[TEKSENG] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -8.96%
YoY- -1278.68%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 135,299 142,576 130,145 148,365 227,425 373,083 237,159 -8.92%
PBT 18,368 25,046 -12,158 -97,336 -2,434 62,092 18,238 0.11%
Tax -4,443 -6,311 -2,798 4,947 -4,536 -6,946 -5,673 -3.98%
NP 13,925 18,735 -14,956 -92,389 -6,970 55,146 12,565 1.72%
-
NP to SH 13,647 19,249 -3,318 -42,126 3,574 38,740 10,859 3.87%
-
Tax Rate 24.19% 25.20% - - - 11.19% 31.11% -
Total Cost 121,374 123,841 145,101 240,754 234,395 317,937 224,594 -9.74%
-
Net Worth 218,654 204,316 201,952 208,886 236,729 221,460 160,053 5.33%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 10,753 - - - 3,481 6,238 2,462 27.82%
Div Payout % 78.80% - - - 97.41% 16.10% 22.68% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 218,654 204,316 201,952 208,886 236,729 221,460 160,053 5.33%
NOSH 360,668 360,668 348,193 348,143 348,130 311,916 246,235 6.56%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 10.29% 13.14% -11.49% -62.27% -3.06% 14.78% 5.30% -
ROE 6.24% 9.42% -1.64% -20.17% 1.51% 17.49% 6.78% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 37.75 39.78 37.38 42.62 65.33 119.61 96.31 -14.44%
EPS 3.81 5.37 -0.95 -12.10 1.03 12.42 4.41 -2.40%
DPS 3.00 0.00 0.00 0.00 1.00 2.00 1.00 20.07%
NAPS 0.61 0.57 0.58 0.60 0.68 0.71 0.65 -1.05%
Adjusted Per Share Value based on latest NOSH - 348,143
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 37.15 39.15 35.74 40.74 62.45 102.44 65.12 -8.92%
EPS 3.75 5.29 -0.91 -11.57 0.98 10.64 2.98 3.90%
DPS 2.95 0.00 0.00 0.00 0.96 1.71 0.68 27.67%
NAPS 0.6004 0.561 0.5545 0.5736 0.65 0.6081 0.4395 5.33%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.445 0.70 0.245 0.255 0.485 1.04 0.45 -
P/RPS 1.18 1.76 0.66 0.60 0.74 0.87 0.47 16.56%
P/EPS 11.69 13.04 -25.71 -2.11 47.24 8.37 10.20 2.29%
EY 8.56 7.67 -3.89 -47.45 2.12 11.94 9.80 -2.22%
DY 6.74 0.00 0.00 0.00 2.06 1.92 2.22 20.31%
P/NAPS 0.73 1.23 0.42 0.42 0.71 1.46 0.69 0.94%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 19/11/21 30/10/20 15/11/19 26/11/18 17/11/17 29/11/16 05/11/15 -
Price 0.40 0.82 0.275 0.26 0.45 0.725 0.705 -
P/RPS 1.06 2.06 0.74 0.61 0.69 0.61 0.73 6.40%
P/EPS 10.51 15.27 -28.86 -2.15 43.83 5.84 15.99 -6.74%
EY 9.52 6.55 -3.47 -46.54 2.28 17.13 6.26 7.22%
DY 7.50 0.00 0.00 0.00 2.22 2.76 1.42 31.93%
P/NAPS 0.66 1.44 0.47 0.43 0.66 1.02 1.08 -7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment