[EURO] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 26.03%
YoY- 264.68%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 25,195 24,445 23,663 27,698 30,308 26,842 22,156 8.95%
PBT 1,078 -156 -266 1,905 1,398 1,451 -933 -
Tax -281 211 57 -479 -303 -1,261 -150 52.02%
NP 797 55 -209 1,426 1,095 190 -1,083 -
-
NP to SH 766 -18 -30 1,380 1,095 173 -1,149 -
-
Tax Rate 26.07% - - 25.14% 21.67% 86.91% - -
Total Cost 24,398 24,390 23,872 26,272 29,213 26,652 23,239 3.30%
-
Net Worth 69,660 68,850 68,850 68,850 67,229 66,419 66,419 3.23%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 69,660 68,850 68,850 68,850 67,229 66,419 66,419 3.23%
NOSH 81,000 81,000 81,000 81,000 81,000 81,000 81,000 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 3.16% 0.22% -0.88% 5.15% 3.61% 0.71% -4.89% -
ROE 1.10% -0.03% -0.04% 2.00% 1.63% 0.26% -1.73% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 31.10 30.18 29.21 34.20 37.42 33.14 27.35 8.95%
EPS 0.95 -0.02 -0.04 1.70 1.32 0.22 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.85 0.85 0.83 0.82 0.82 3.22%
Adjusted Per Share Value based on latest NOSH - 81,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 1.90 1.84 1.78 2.09 2.28 2.02 1.67 8.99%
EPS 0.06 0.00 0.00 0.10 0.08 0.01 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0525 0.0518 0.0518 0.0518 0.0506 0.05 0.05 3.30%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.585 0.55 0.65 0.44 0.47 0.375 0.275 -
P/RPS 1.88 1.82 2.22 1.29 1.26 1.13 1.01 51.37%
P/EPS 61.86 -2,475.00 -1,755.00 25.83 34.77 175.58 -19.39 -
EY 1.62 -0.04 -0.06 3.87 2.88 0.57 -5.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.76 0.52 0.57 0.46 0.34 58.80%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 27/02/15 20/11/14 28/08/14 28/05/14 27/02/14 27/11/13 -
Price 0.605 0.525 0.63 0.59 0.445 0.425 0.345 -
P/RPS 1.95 1.74 2.16 1.73 1.19 1.28 1.26 33.83%
P/EPS 63.98 -2,362.50 -1,701.00 34.63 32.92 198.99 -24.32 -
EY 1.56 -0.04 -0.06 2.89 3.04 0.50 -4.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.74 0.69 0.54 0.52 0.42 40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment