[TAFI] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -0.74%
YoY- 116.59%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 68,529 64,997 68,219 71,483 72,804 69,893 61,623 7.31%
PBT 1,517 1,736 9,137 11,232 11,306 13,460 7,670 -65.95%
Tax -733 -968 -1,343 -1,256 -1,256 -424 51 -
NP 784 768 7,794 9,976 10,050 13,036 7,721 -78.14%
-
NP to SH 784 768 7,794 9,976 10,050 13,036 7,721 -78.14%
-
Tax Rate 48.32% 55.76% 14.70% 11.18% 11.11% 3.15% -0.66% -
Total Cost 67,745 64,229 60,425 61,507 62,754 56,857 53,902 16.41%
-
Net Worth 79,679 79,679 79,679 79,679 79,679 79,679 72,091 6.87%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 79,679 79,679 79,679 79,679 79,679 79,679 72,091 6.87%
NOSH 379,427 379,427 379,427 379,427 379,427 379,427 379,427 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.14% 1.18% 11.42% 13.96% 13.80% 18.65% 12.53% -
ROE 0.98% 0.96% 9.78% 12.52% 12.61% 16.36% 10.71% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 18.06 17.13 17.98 18.84 19.19 18.42 16.24 7.31%
EPS 0.21 0.20 2.05 2.63 2.65 3.44 2.03 -77.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.21 0.21 0.19 6.88%
Adjusted Per Share Value based on latest NOSH - 379,427
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 18.06 17.13 17.98 18.84 19.19 18.42 16.24 7.31%
EPS 0.21 0.20 2.05 2.63 2.65 3.44 2.03 -77.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.21 0.21 0.19 6.88%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.58 0.545 0.64 0.575 0.70 0.49 0.465 -
P/RPS 3.21 3.18 3.56 3.05 3.65 2.66 2.86 7.97%
P/EPS 280.70 269.25 31.16 21.87 26.43 14.26 22.85 429.97%
EY 0.36 0.37 3.21 4.57 3.78 7.01 4.38 -81.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 2.60 3.05 2.74 3.33 2.33 2.45 8.24%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 22/11/23 24/08/23 29/05/23 23/02/23 16/11/22 24/08/22 -
Price 0.55 0.54 0.565 0.63 0.60 0.585 0.43 -
P/RPS 3.05 3.15 3.14 3.34 3.13 3.18 2.65 9.79%
P/EPS 266.18 266.78 27.51 23.96 22.65 17.03 21.13 438.90%
EY 0.38 0.37 3.64 4.17 4.41 5.87 4.73 -81.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 2.57 2.69 3.00 2.86 2.79 2.26 10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment