[HOVID] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 320.0%
YoY- 38.04%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 40,875 49,337 44,139 51,140 40,893 55,944 41,049 -0.28%
PBT -5,440 6,071 5,141 7,042 1,991 6,024 7,637 -
Tax 1,454 -1,016 -1,015 -760 -388 -1,858 -1,538 -
NP -3,986 5,055 4,126 6,282 1,603 4,166 6,099 -
-
NP to SH -4,140 4,921 4,099 6,216 1,480 4,046 6,154 -
-
Tax Rate - 16.74% 19.74% 10.79% 19.49% 30.84% 20.14% -
Total Cost 44,861 44,282 40,013 44,858 39,290 51,778 34,950 18.09%
-
Net Worth 206,503 208,158 207,573 202,428 195,031 187,385 187,891 6.49%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - 4,099 - - - 6,621 -
Div Payout % - - 100.00% - - - 107.59% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 206,503 208,158 207,573 202,428 195,031 187,385 187,891 6.49%
NOSH 828,000 820,166 819,800 817,894 822,222 793,333 778,987 4.14%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -9.75% 10.25% 9.35% 12.28% 3.92% 7.45% 14.86% -
ROE -2.00% 2.36% 1.97% 3.07% 0.76% 2.16% 3.28% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.94 6.02 5.38 6.25 4.97 7.05 5.27 -4.21%
EPS -0.50 0.60 0.50 0.76 0.18 0.51 0.79 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.85 -
NAPS 0.2494 0.2538 0.2532 0.2475 0.2372 0.2362 0.2412 2.25%
Adjusted Per Share Value based on latest NOSH - 817,894
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.95 5.97 5.34 6.19 4.95 6.77 4.97 -0.26%
EPS -0.50 0.60 0.50 0.75 0.18 0.49 0.74 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.80 -
NAPS 0.25 0.252 0.2513 0.245 0.2361 0.2268 0.2274 6.51%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.345 0.34 0.375 0.385 0.44 0.465 0.435 -
P/RPS 6.99 5.65 6.96 6.16 8.85 6.59 8.26 -10.52%
P/EPS -69.00 56.67 75.00 50.66 244.44 91.18 55.06 -
EY -1.45 1.76 1.33 1.97 0.41 1.10 1.82 -
DY 0.00 0.00 1.33 0.00 0.00 0.00 1.95 -
P/NAPS 1.38 1.34 1.48 1.56 1.85 1.97 1.80 -16.21%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 23/02/17 22/11/16 30/08/16 24/05/16 18/02/16 26/11/15 -
Price 0.345 0.315 0.37 0.39 0.40 0.46 0.49 -
P/RPS 6.99 5.24 6.87 6.24 8.04 6.52 9.30 -17.31%
P/EPS -69.00 52.50 74.00 51.32 222.22 90.20 62.03 -
EY -1.45 1.90 1.35 1.95 0.45 1.11 1.61 -
DY 0.00 0.00 1.35 0.00 0.00 0.00 1.73 -
P/NAPS 1.38 1.24 1.46 1.58 1.69 1.95 2.03 -22.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment