[HOVID] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -201.71%
YoY- -200.11%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 80,406 80,143 40,667 47,390 64,937 52,991 53,138 31.83%
PBT 5,073 1,951 -2,908 -8,359 3,052 4,472 5,854 -9.11%
Tax -5,113 3,534 -614 -389 2,158 -1,285 -1,139 172.37%
NP -40 5,485 -3,522 -8,748 5,210 3,187 4,715 -
-
NP to SH 1,566 4,739 -1,483 -4,405 4,331 2,493 4,037 -46.84%
-
Tax Rate 100.79% -181.14% - - -70.71% 28.73% 19.46% -
Total Cost 80,446 74,658 44,189 56,138 59,727 49,804 48,423 40.31%
-
Net Worth 156,408 154,628 148,924 140,580 145,582 148,446 140,076 7.63%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - 8,358 - - -
Div Payout % - - - - 192.98% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 156,408 154,628 148,924 140,580 145,582 148,446 140,076 7.63%
NOSH 760,000 764,354 780,526 759,482 759,824 755,454 761,698 -0.14%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -0.05% 6.84% -8.66% -18.46% 8.02% 6.01% 8.87% -
ROE 1.00% 3.06% -1.00% -3.13% 2.97% 1.68% 2.88% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.58 10.49 5.21 6.24 8.55 7.01 6.98 31.98%
EPS 0.21 0.62 -0.19 -0.58 0.57 0.33 0.53 -46.08%
DPS 0.00 0.00 0.00 0.00 1.10 0.00 0.00 -
NAPS 0.2058 0.2023 0.1908 0.1851 0.1916 0.1965 0.1839 7.79%
Adjusted Per Share Value based on latest NOSH - 759,482
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.73 9.70 4.92 5.74 7.86 6.41 6.43 31.83%
EPS 0.19 0.57 -0.18 -0.53 0.52 0.30 0.49 -46.85%
DPS 0.00 0.00 0.00 0.00 1.01 0.00 0.00 -
NAPS 0.1893 0.1872 0.1803 0.1702 0.1762 0.1797 0.1696 7.60%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.25 0.14 0.16 0.22 0.23 0.26 0.35 -
P/RPS 2.36 1.34 3.07 3.53 2.69 3.71 5.02 -39.56%
P/EPS 121.33 22.58 -84.21 -37.93 40.35 78.79 66.04 50.06%
EY 0.82 4.43 -1.19 -2.64 2.48 1.27 1.51 -33.46%
DY 0.00 0.00 0.00 0.00 4.78 0.00 0.00 -
P/NAPS 1.21 0.69 0.84 1.19 1.20 1.32 1.90 -25.99%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 12/05/09 26/02/09 25/11/08 27/08/08 15/05/08 25/02/08 -
Price 0.25 0.22 0.14 0.18 0.25 0.26 0.27 -
P/RPS 2.36 2.10 2.69 2.88 2.93 3.71 3.87 -28.10%
P/EPS 121.33 35.48 -73.68 -31.03 43.86 78.79 50.94 78.44%
EY 0.82 2.82 -1.36 -3.22 2.28 1.27 1.96 -44.09%
DY 0.00 0.00 0.00 0.00 4.40 0.00 0.00 -
P/NAPS 1.21 1.09 0.73 0.97 1.30 1.32 1.47 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment