[HOVID] QoQ Quarter Result on 30-Jun-2009 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -66.96%
YoY- -63.84%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 107,079 72,646 98,512 80,406 80,143 40,667 47,390 72.27%
PBT 15,294 -1,211 11,954 5,073 1,951 -2,908 -8,359 -
Tax -2,472 -776 -1,725 -5,113 3,534 -614 -389 243.46%
NP 12,822 -1,987 10,229 -40 5,485 -3,522 -8,748 -
-
NP to SH 8,927 -367 7,835 1,566 4,739 -1,483 -4,405 -
-
Tax Rate 16.16% - 14.43% 100.79% -181.14% - - -
Total Cost 94,257 74,633 88,283 80,446 74,658 44,189 56,138 41.31%
-
Net Worth 173,199 157,883 164,078 156,408 154,628 148,924 140,580 14.93%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 173,199 157,883 164,078 156,408 154,628 148,924 140,580 14.93%
NOSH 762,991 733,999 760,679 760,000 764,354 780,526 759,482 0.30%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 11.97% -2.74% 10.38% -0.05% 6.84% -8.66% -18.46% -
ROE 5.15% -0.23% 4.78% 1.00% 3.06% -1.00% -3.13% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 14.03 9.90 12.95 10.58 10.49 5.21 6.24 71.71%
EPS 1.17 -0.05 1.03 0.21 0.62 -0.19 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.227 0.2151 0.2157 0.2058 0.2023 0.1908 0.1851 14.58%
Adjusted Per Share Value based on latest NOSH - 760,000
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 12.96 8.79 11.93 9.73 9.70 4.92 5.74 72.19%
EPS 1.08 -0.04 0.95 0.19 0.57 -0.18 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2097 0.1911 0.1986 0.1893 0.1872 0.1803 0.1702 14.94%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.23 0.24 0.24 0.25 0.14 0.16 0.22 -
P/RPS 1.64 2.42 1.85 2.36 1.34 3.07 3.53 -40.04%
P/EPS 19.66 -480.00 23.30 121.33 22.58 -84.21 -37.93 -
EY 5.09 -0.21 4.29 0.82 4.43 -1.19 -2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.12 1.11 1.21 0.69 0.84 1.19 -10.36%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 22/02/10 23/11/09 28/08/09 12/05/09 26/02/09 25/11/08 -
Price 0.20 0.24 0.24 0.25 0.22 0.14 0.18 -
P/RPS 1.43 2.42 1.85 2.36 2.10 2.69 2.88 -37.32%
P/EPS 17.09 -480.00 23.30 121.33 35.48 -73.68 -31.03 -
EY 5.85 -0.21 4.29 0.82 2.82 -1.36 -3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.12 1.11 1.21 1.09 0.73 0.97 -6.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment