[HOVID] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- 154.66%
YoY- 109.31%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 47,857 39,373 40,503 37,075 34,550 37,279 39,211 14.22%
PBT 2,380 5,042 12,583 2,251 -1,790 755 2,936 -13.07%
Tax -2,319 -1,196 -1,543 -1,440 911 -1,751 -1,608 27.67%
NP 61 3,846 11,040 811 -879 -996 1,328 -87.19%
-
NP to SH 240 4,182 10,756 504 -922 -780 1,469 -70.14%
-
Tax Rate 97.44% 23.72% 12.26% 63.97% - 231.92% 54.77% -
Total Cost 47,796 35,527 29,463 36,264 35,429 38,275 37,883 16.77%
-
Net Worth 112,080 104,549 102,296 95,039 97,347 99,605 99,582 8.20%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - 8,620 - - - - -
Div Payout % - - 80.14% - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 112,080 104,549 102,296 95,039 97,347 99,605 99,582 8.20%
NOSH 800,000 760,363 762,836 719,999 768,333 779,999 773,157 2.30%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 0.13% 9.77% 27.26% 2.19% -2.54% -2.67% 3.39% -
ROE 0.21% 4.00% 10.51% 0.53% -0.95% -0.78% 1.48% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.98 5.18 5.31 5.15 4.50 4.78 5.07 11.64%
EPS 0.03 0.55 1.41 0.07 -0.12 -0.10 0.19 -70.81%
DPS 0.00 0.00 1.13 0.00 0.00 0.00 0.00 -
NAPS 0.1401 0.1375 0.1341 0.132 0.1267 0.1277 0.1288 5.77%
Adjusted Per Share Value based on latest NOSH - 719,999
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.79 4.77 4.90 4.49 4.18 4.51 4.75 14.12%
EPS 0.03 0.51 1.30 0.06 -0.11 -0.09 0.18 -69.74%
DPS 0.00 0.00 1.04 0.00 0.00 0.00 0.00 -
NAPS 0.1357 0.1266 0.1238 0.115 0.1178 0.1206 0.1205 8.24%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.22 0.23 0.25 0.19 0.22 0.24 0.17 -
P/RPS 3.68 4.44 4.71 3.69 4.89 5.02 3.35 6.46%
P/EPS 733.33 41.82 17.73 271.43 -183.33 -240.00 89.47 307.04%
EY 0.14 2.39 5.64 0.37 -0.55 -0.42 1.12 -75.03%
DY 0.00 0.00 4.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.67 1.86 1.44 1.74 1.88 1.32 12.26%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 28/05/12 20/02/12 25/11/11 02/09/11 27/05/11 25/02/11 -
Price 0.20 0.21 0.25 0.23 0.21 0.23 0.20 -
P/RPS 3.34 4.06 4.71 4.47 4.67 4.81 3.94 -10.43%
P/EPS 666.67 38.18 17.73 328.57 -175.00 -230.00 105.26 242.70%
EY 0.15 2.62 5.64 0.30 -0.57 -0.43 0.95 -70.81%
DY 0.00 0.00 4.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.53 1.86 1.74 1.66 1.80 1.55 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment