[HOVID] QoQ Quarter Result on 31-Dec-2010 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- 127.15%
YoY- 500.27%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 37,075 34,550 37,279 39,211 42,416 86,395 107,079 -50.66%
PBT 2,251 -1,790 755 2,936 -4,152 -123,714 15,294 -72.09%
Tax -1,440 911 -1,751 -1,608 -1,011 10,052 -2,472 -30.22%
NP 811 -879 -996 1,328 -5,163 -113,662 12,822 -84.09%
-
NP to SH 504 -922 -780 1,469 -5,411 -70,347 8,927 -85.25%
-
Tax Rate 63.97% - 231.92% 54.77% - - 16.16% -
Total Cost 36,264 35,429 38,275 37,883 47,579 200,057 94,257 -47.07%
-
Net Worth 95,039 97,347 99,605 99,582 96,864 105,320 173,199 -32.95%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 95,039 97,347 99,605 99,582 96,864 105,320 173,199 -32.95%
NOSH 719,999 768,333 779,999 773,157 762,112 785,384 762,991 -3.78%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 2.19% -2.54% -2.67% 3.39% -12.17% -131.56% 11.97% -
ROE 0.53% -0.95% -0.78% 1.48% -5.59% -66.79% 5.15% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 5.15 4.50 4.78 5.07 5.57 11.00 14.03 -48.70%
EPS 0.07 -0.12 -0.10 0.19 -0.71 -9.23 1.17 -84.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.132 0.1267 0.1277 0.1288 0.1271 0.1341 0.227 -30.30%
Adjusted Per Share Value based on latest NOSH - 773,157
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 4.49 4.18 4.51 4.75 5.13 10.46 12.96 -50.64%
EPS 0.06 -0.11 -0.09 0.18 -0.66 -8.52 1.08 -85.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 0.1178 0.1206 0.1205 0.1173 0.1275 0.2097 -32.97%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.19 0.22 0.24 0.17 0.17 0.20 0.23 -
P/RPS 3.69 4.89 5.02 3.35 3.05 1.82 1.64 71.62%
P/EPS 271.43 -183.33 -240.00 89.47 -23.94 -2.23 19.66 474.58%
EY 0.37 -0.55 -0.42 1.12 -4.18 -44.79 5.09 -82.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.74 1.88 1.32 1.34 1.49 1.01 26.64%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 02/09/11 27/05/11 25/02/11 29/11/10 30/08/10 24/05/10 -
Price 0.23 0.21 0.23 0.20 0.14 0.17 0.20 -
P/RPS 4.47 4.67 4.81 3.94 2.52 1.55 1.43 113.63%
P/EPS 328.57 -175.00 -230.00 105.26 -19.72 -1.90 17.09 616.37%
EY 0.30 -0.57 -0.43 0.95 -5.07 -52.69 5.85 -86.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.66 1.80 1.55 1.10 1.27 0.88 57.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment