[TOCEAN] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 144.13%
YoY- -73.45%
Quarter Report
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 10,051 8,855 8,413 7,357 8,169 6,110 7,246 24.35%
PBT 64 -369 289 297 595 218 566 -76.58%
Tax 0 0 0 54 0 0 0 -
NP 64 -369 289 351 595 218 566 -76.58%
-
NP to SH 158 -358 289 351 595 218 566 -57.25%
-
Tax Rate 0.00% - 0.00% -18.18% 0.00% 0.00% 0.00% -
Total Cost 9,987 9,224 8,124 7,006 7,574 5,892 6,680 30.71%
-
Net Worth 61,192 61,192 61,192 61,192 60,541 59,890 59,890 1.44%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 61,192 61,192 61,192 61,192 60,541 59,890 59,890 1.44%
NOSH 65,098 65,098 65,098 65,098 65,098 65,098 65,098 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.64% -4.17% 3.44% 4.77% 7.28% 3.57% 7.81% -
ROE 0.26% -0.59% 0.47% 0.57% 0.98% 0.36% 0.95% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.44 13.60 12.92 11.30 12.55 9.39 11.13 24.36%
EPS 0.24 -0.55 0.44 0.54 0.91 0.33 0.87 -57.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.94 0.94 0.94 0.93 0.92 0.92 1.44%
Adjusted Per Share Value based on latest NOSH - 65,098
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.44 13.60 12.92 11.30 12.55 9.39 11.13 24.36%
EPS 0.24 -0.55 0.44 0.54 0.91 0.33 0.87 -57.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.94 0.94 0.94 0.93 0.92 0.92 1.44%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.86 1.86 1.75 1.92 2.04 2.13 2.06 -
P/RPS 12.05 13.67 13.54 16.99 16.26 22.69 18.51 -24.86%
P/EPS 766.35 -338.22 394.19 356.09 223.19 636.05 236.93 118.55%
EY 0.13 -0.30 0.25 0.28 0.45 0.16 0.42 -54.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.98 1.86 2.04 2.19 2.32 2.24 -7.88%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 22/08/23 23/05/23 28/02/23 22/11/22 22/08/22 25/05/22 -
Price 1.72 1.88 2.00 1.82 1.91 2.29 2.48 -
P/RPS 11.14 13.82 15.48 16.10 15.22 24.40 22.28 -36.97%
P/EPS 708.67 -341.86 450.51 337.55 208.97 683.83 285.24 83.33%
EY 0.14 -0.29 0.22 0.30 0.48 0.15 0.35 -45.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.00 2.13 1.94 2.05 2.49 2.70 -22.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment