[ARKA] QoQ Quarter Result on 31-Dec-2011 [#4]

Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -86.17%
YoY--%
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 CAGR
Revenue 8,925 10,007 9,347 2,096 8,069 0 9,039 -1.16%
PBT 83 563 230 248 394 0 223 -59.78%
Tax -19 -164 -67 -166 -47 0 -107 -79.67%
NP 64 399 163 82 347 0 116 -42.19%
-
NP to SH 64 399 163 48 347 0 116 -42.19%
-
Tax Rate 22.89% 29.13% 29.13% 66.94% 11.93% - 47.98% -
Total Cost 8,861 9,608 9,184 2,014 7,722 0 8,923 -0.64%
-
Net Worth 31,979 31,979 31,569 18,239 30,617 0 31,071 2.69%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 CAGR
Net Worth 31,979 31,979 31,569 18,239 30,617 0 31,071 2.69%
NOSH 40,999 40,999 40,999 23,999 40,823 41,428 41,428 -0.95%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 CAGR
NP Margin 0.72% 3.99% 1.74% 3.91% 4.30% 0.00% 1.28% -
ROE 0.20% 1.25% 0.52% 0.26% 1.13% 0.00% 0.37% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 CAGR
RPS 21.77 24.41 22.80 8.73 19.77 0.00 21.82 -0.21%
EPS 0.16 0.97 0.40 0.20 0.85 0.00 0.28 -40.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.77 0.76 0.75 0.00 0.75 3.68%
Adjusted Per Share Value based on latest NOSH - 23,999
30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 CAGR
RPS 13.68 15.34 14.32 3.21 12.37 0.00 13.85 -1.13%
EPS 0.10 0.61 0.25 0.07 0.53 0.00 0.18 -41.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4901 0.4901 0.4838 0.2795 0.4692 0.00 0.4762 2.68%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/11/11 30/09/11 29/08/11 -
Price 0.40 0.26 0.34 0.45 0.42 0.51 0.51 -
P/RPS 1.84 1.07 1.49 0.00 2.12 0.00 2.34 -19.87%
P/EPS 256.24 26.72 85.52 0.00 49.41 0.00 182.14 36.97%
EY 0.39 3.74 1.17 0.00 2.02 0.00 0.55 -27.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.33 0.44 0.59 0.56 0.00 0.68 -23.29%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 CAGR
Date 29/11/12 30/08/12 31/05/12 29/02/12 19/01/12 - 07/10/11 -
Price 0.26 0.31 0.26 0.34 0.45 0.00 0.43 -
P/RPS 1.19 1.27 1.14 0.00 2.28 0.00 1.97 -37.16%
P/EPS 166.56 31.85 65.40 0.00 52.94 0.00 153.57 7.77%
EY 0.60 3.14 1.53 0.00 1.89 0.00 0.65 -7.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.34 0.45 0.60 0.00 0.57 -39.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment