[ARKA] YoY TTM Result on 31-Dec-2011 [#4]

Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ-0.0%
YoY- 130.28%
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 CAGR
Revenue 21,989 27,972 36,054 17,108 15,383 39,258 45,183 -12.08%
PBT 536 -753 1,118 617 671 1,352 -2,098 -
Tax -329 214 -233 -154 127 -1,094 -412 -3.94%
NP 207 -539 885 463 798 258 -2,510 -
-
NP to SH 190 -569 885 463 798 399 -2,531 -
-
Tax Rate 61.38% - 20.84% 24.96% -18.93% 80.92% - -
Total Cost 21,782 28,511 35,169 16,645 14,585 39,000 47,693 -13.08%
-
Net Worth 31,979 31,569 31,979 18,239 30,887 26,655 26,215 3.62%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 CAGR
Net Worth 31,979 31,569 31,979 18,239 30,887 26,655 26,215 3.62%
NOSH 40,999 40,999 40,999 40,999 41,182 41,008 40,962 0.01%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 CAGR
NP Margin 0.94% -1.93% 2.45% 2.71% 5.19% 0.66% -5.56% -
ROE 0.59% -1.80% 2.77% 2.54% 2.58% 1.50% -9.65% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 CAGR
RPS 53.63 68.23 87.94 71.28 37.35 95.73 110.30 -12.10%
EPS 0.46 -1.39 2.16 1.93 1.94 0.97 -6.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.77 0.78 0.76 0.75 0.65 0.64 3.60%
Adjusted Per Share Value based on latest NOSH - 23,999
31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 CAGR
RPS 33.78 42.97 55.38 26.28 23.63 60.31 69.41 -12.08%
EPS 0.29 -0.87 1.36 0.71 1.23 0.61 -3.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4912 0.4849 0.4912 0.2802 0.4745 0.4095 0.4027 3.61%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 31/05/11 31/05/10 29/05/09 -
Price 0.44 0.32 0.21 0.45 0.52 0.94 0.31 -
P/RPS 0.82 0.47 0.24 0.63 1.39 0.98 0.28 21.19%
P/EPS 94.95 -23.06 9.73 23.33 26.84 96.61 -5.02 -
EY 1.05 -4.34 10.28 4.29 3.73 1.04 -19.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.42 0.27 0.59 0.69 1.45 0.48 2.79%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 CAGR
Date 25/02/15 28/02/14 28/02/13 - - 27/07/10 30/07/09 -
Price 0.50 0.27 0.17 0.00 0.00 1.01 0.31 -
P/RPS 0.93 0.40 0.19 0.00 0.00 1.06 0.28 23.95%
P/EPS 107.89 -19.45 7.88 0.00 0.00 103.80 -5.02 -
EY 0.93 -5.14 12.70 0.00 0.00 0.96 -19.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.35 0.22 0.00 0.00 1.55 0.48 5.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment