[BSLCORP] QoQ Quarter Result on 30-Nov-2005 [#1]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
07-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
30-Nov-2005 [#1]
Profit Trend
QoQ- -41.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 28,136 23,801 18,274 20,059 20,208 0 0 -
PBT 4,838 4,549 1,853 1,703 3,594 0 0 -
Tax -1,098 -1,088 -339 -345 -1,263 0 0 -
NP 3,740 3,461 1,514 1,358 2,331 0 0 -
-
NP to SH 3,625 3,417 1,514 1,358 2,331 0 0 -
-
Tax Rate 22.70% 23.92% 18.29% 20.26% 35.14% - - -
Total Cost 24,396 20,340 16,760 18,701 17,877 0 0 -
-
Net Worth 67,601 59,724 60,953 49,084 43,659 0 0 -
Dividend
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Div 3,673 - - - - - - -
Div Payout % 101.35% - - - - - - -
Equity
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Net Worth 67,601 59,724 60,953 49,084 43,659 0 0 -
NOSH 97,972 97,908 98,311 81,807 73,999 0 0 -
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin 13.29% 14.54% 8.28% 6.77% 11.54% 0.00% 0.00% -
ROE 5.36% 5.72% 2.48% 2.77% 5.34% 0.00% 0.00% -
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 28.72 24.31 18.59 24.52 27.31 0.00 0.00 -
EPS 3.70 3.49 1.54 1.66 3.15 0.00 0.00 -
DPS 3.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.61 0.62 0.60 0.59 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,807
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 1.44 1.22 0.94 1.03 1.04 0.00 0.00 -
EPS 0.19 0.18 0.08 0.07 0.12 0.00 0.00 -
DPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0347 0.0306 0.0312 0.0252 0.0224 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/08/06 31/05/06 28/02/06 30/11/05 - - - -
Price 0.88 0.86 0.94 0.70 0.00 0.00 0.00 -
P/RPS 3.06 3.54 5.06 2.85 0.00 0.00 0.00 -
P/EPS 23.78 24.64 61.04 42.17 0.00 0.00 0.00 -
EY 4.20 4.06 1.64 2.37 0.00 0.00 0.00 -
DY 4.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.41 1.52 1.17 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/10/06 27/07/06 28/04/06 07/02/06 28/10/05 - - -
Price 1.11 0.87 0.93 0.81 0.00 0.00 0.00 -
P/RPS 3.87 3.58 5.00 3.30 0.00 0.00 0.00 -
P/EPS 30.00 24.93 60.39 48.80 0.00 0.00 0.00 -
EY 3.33 4.01 1.66 2.05 0.00 0.00 0.00 -
DY 3.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.43 1.50 1.35 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment