[WATTA] QoQ Quarter Result on 30-Sep-2001 [#4]

Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- 95.62%
YoY- -100.84%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 24,174 20,556 22,446 34,482 16,626 17,251 27,225 -7.63%
PBT 396 590 441 816 -413 654 924 -43.24%
Tax -209 -371 -334 -816 413 -190 -319 -24.62%
NP 187 219 107 0 0 464 605 -54.38%
-
NP to SH 187 219 107 -18 -411 464 605 -54.38%
-
Tax Rate 52.78% 62.88% 75.74% 100.00% - 29.05% 34.52% -
Total Cost 23,987 20,337 22,339 34,482 16,626 16,787 26,620 -6.72%
-
Net Worth 52,700 43,602 43,790 45,399 45,865 46,201 45,473 10.36%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - 399 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 52,700 43,602 43,790 45,399 45,865 46,201 45,473 10.36%
NOSH 42,500 19,729 19,814 19,999 19,855 19,829 19,771 66.79%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.77% 1.07% 0.48% 0.00% 0.00% 2.69% 2.22% -
ROE 0.35% 0.50% 0.24% -0.04% -0.90% 1.00% 1.33% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 56.88 104.19 113.28 172.41 83.74 87.00 137.70 -44.62%
EPS 0.44 1.11 0.54 -0.09 -2.07 2.34 3.06 -72.65%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.24 2.21 2.21 2.27 2.31 2.33 2.30 -33.83%
Adjusted Per Share Value based on latest NOSH - 19,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 28.62 24.33 26.57 40.82 19.68 20.42 32.23 -7.63%
EPS 0.22 0.26 0.13 -0.02 -0.49 0.55 0.72 -54.73%
DPS 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.6238 0.5161 0.5184 0.5374 0.5429 0.5469 0.5383 10.35%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.58 1.22 1.23 0.86 1.29 1.30 1.50 -
P/RPS 1.02 1.17 1.09 0.50 1.54 1.49 1.09 -4.34%
P/EPS 131.82 109.91 227.78 -955.56 -62.32 55.56 49.02 93.72%
EY 0.76 0.91 0.44 -0.10 -1.60 1.80 2.04 -48.31%
DY 0.00 0.00 0.00 2.33 0.00 0.00 0.00 -
P/NAPS 0.47 0.55 0.56 0.38 0.56 0.56 0.65 -19.48%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 08/04/02 26/11/01 03/10/01 21/05/01 28/02/01 -
Price 0.56 0.59 1.21 1.18 1.05 1.38 1.00 -
P/RPS 0.98 0.57 1.07 0.68 1.25 1.59 0.73 21.75%
P/EPS 127.27 53.15 224.07 -1,311.11 -50.72 58.97 32.68 148.14%
EY 0.79 1.88 0.45 -0.08 -1.97 1.70 3.06 -59.55%
DY 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
P/NAPS 0.45 0.27 0.55 0.52 0.45 0.59 0.43 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment