[WATTA] QoQ Cumulative Quarter Result on 31-Dec-2001 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
08-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Dec-2001 [#1]
Profit Trend
QoQ- -83.28%
YoY- -82.31%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 91,617 67,176 43,002 22,446 95,585 61,103 44,477 61.82%
PBT 2,633 1,428 1,032 441 1,982 1,166 1,579 40.57%
Tax -1,355 -915 -706 -334 -1,342 -507 -510 91.71%
NP 1,278 513 326 107 640 659 1,069 12.63%
-
NP to SH 1,278 513 326 107 640 659 1,069 12.63%
-
Tax Rate 51.46% 64.08% 68.41% 75.74% 67.71% 43.48% 32.30% -
Total Cost 90,339 66,663 42,676 22,339 94,945 60,444 43,408 62.93%
-
Net Worth 46,201 52,571 43,664 43,790 44,978 45,714 46,125 0.10%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 745 - - - 396 - - -
Div Payout % 58.31% - - - 61.92% - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 46,201 52,571 43,664 43,790 44,978 45,714 46,125 0.10%
NOSH 37,259 42,396 19,757 19,814 19,814 19,789 19,796 52.38%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.39% 0.76% 0.76% 0.48% 0.67% 1.08% 2.40% -
ROE 2.77% 0.98% 0.75% 0.24% 1.42% 1.44% 2.32% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 245.89 158.45 217.65 113.28 482.41 308.76 224.67 6.19%
EPS 3.43 1.21 1.65 0.54 3.23 3.33 5.40 -26.08%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.24 1.24 2.21 2.21 2.27 2.31 2.33 -34.30%
Adjusted Per Share Value based on latest NOSH - 19,814
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 108.45 79.52 50.90 26.57 113.15 72.33 52.65 61.81%
EPS 1.51 0.61 0.39 0.13 0.76 0.78 1.27 12.21%
DPS 0.88 0.00 0.00 0.00 0.47 0.00 0.00 -
NAPS 0.5469 0.6223 0.5169 0.5184 0.5324 0.5411 0.546 0.10%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.52 0.58 1.22 1.23 0.86 1.29 1.30 -
P/RPS 0.21 0.37 0.56 1.09 0.18 0.42 0.58 -49.16%
P/EPS 15.16 47.93 73.94 227.78 26.63 38.74 24.07 -26.50%
EY 6.60 2.09 1.35 0.44 3.76 2.58 4.15 36.20%
DY 3.85 0.00 0.00 0.00 2.33 0.00 0.00 -
P/NAPS 0.42 0.47 0.55 0.56 0.38 0.56 0.56 -17.43%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 27/08/02 30/05/02 08/04/02 26/11/01 03/10/01 21/05/01 -
Price 0.49 0.56 0.59 1.21 1.18 1.05 1.38 -
P/RPS 0.20 0.35 0.27 1.07 0.24 0.34 0.61 -52.41%
P/EPS 14.29 46.28 35.76 224.07 36.53 31.53 25.56 -32.11%
EY 7.00 2.16 2.80 0.45 2.74 3.17 3.91 47.38%
DY 4.08 0.00 0.00 0.00 1.69 0.00 0.00 -
P/NAPS 0.40 0.45 0.27 0.55 0.52 0.45 0.59 -22.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment