[WATTA] QoQ Quarter Result on 31-Dec-2010 [#1]

Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Dec-2010 [#1]
Profit Trend
QoQ- 274.04%
YoY- 113.79%
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 6,405 7,384 6,671 8,312 6,674 7,117 6,858 -4.44%
PBT 124 307 77 615 -310 227 -324 -
Tax -153 -91 -104 -123 -251 -58 -29 202.75%
NP -29 216 -27 492 -561 169 -353 -81.07%
-
NP to SH 288 245 68 496 -285 223 8 987.89%
-
Tax Rate 123.39% 29.64% 135.06% 20.00% - 25.55% - -
Total Cost 6,434 7,168 6,698 7,820 7,235 6,948 7,211 -7.31%
-
Net Worth 46,588 45,620 45,900 45,396 44,426 46,315 42,399 6.47%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 46,588 45,620 45,900 45,396 44,426 46,315 42,399 6.47%
NOSH 84,705 84,482 85,000 84,067 83,823 85,769 80,000 3.87%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -0.45% 2.93% -0.40% 5.92% -8.41% 2.37% -5.15% -
ROE 0.62% 0.54% 0.15% 1.09% -0.64% 0.48% 0.02% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.56 8.74 7.85 9.89 7.96 8.30 8.57 -8.01%
EPS 0.34 0.29 0.08 0.59 -0.34 0.26 0.01 947.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.54 0.54 0.53 0.54 0.53 2.49%
Adjusted Per Share Value based on latest NOSH - 84,067
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.58 8.74 7.90 9.84 7.90 8.42 8.12 -4.48%
EPS 0.34 0.29 0.08 0.59 -0.34 0.26 0.01 947.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5515 0.54 0.5433 0.5374 0.5259 0.5482 0.5019 6.47%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.20 0.18 0.21 0.19 0.20 0.23 0.40 -
P/RPS 2.64 2.06 2.68 1.92 2.51 2.77 4.67 -31.60%
P/EPS 58.82 62.07 262.50 32.20 -58.82 88.46 4,000.00 -93.98%
EY 1.70 1.61 0.38 3.11 -1.70 1.13 0.03 1371.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.39 0.35 0.38 0.43 0.75 -38.66%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 22/08/11 19/05/11 24/02/11 30/11/10 26/08/10 25/05/10 -
Price 0.21 0.18 0.19 0.20 0.23 0.25 0.32 -
P/RPS 2.78 2.06 2.42 2.02 2.89 3.01 3.73 -17.78%
P/EPS 61.76 62.07 237.50 33.90 -67.65 96.15 3,200.00 -92.78%
EY 1.62 1.61 0.42 2.95 -1.48 1.04 0.03 1325.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.35 0.37 0.43 0.46 0.60 -26.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment