[WATTA] YoY Cumulative Quarter Result on 31-Dec-2010 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Dec-2010 [#1]
Profit Trend
QoQ- 180.23%
YoY- 113.79%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 11,037 6,307 5,286 8,312 9,160 5,709 9,821 1.96%
PBT 26 389 95 615 -6 227 994 -45.48%
Tax -3 -49 -92 -123 -27 -60 -156 -48.20%
NP 23 340 3 492 -33 167 838 -45.04%
-
NP to SH 25 333 38 496 232 87 722 -42.87%
-
Tax Rate 11.54% 12.60% 96.84% 20.00% - 26.43% 15.69% -
Total Cost 11,014 5,967 5,283 7,820 9,193 5,542 8,983 3.45%
-
Net Worth 56,601 57,446 46,464 45,396 45,540 46,109 47,567 2.93%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 56,601 57,446 46,464 45,396 45,540 46,109 47,567 2.93%
NOSH 84,480 84,480 84,480 84,067 85,925 86,999 84,941 -0.09%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 0.21% 5.39% 0.06% 5.92% -0.36% 2.93% 8.53% -
ROE 0.04% 0.58% 0.08% 1.09% 0.51% 0.19% 1.52% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 13.06 7.47 6.26 9.89 10.66 6.56 11.56 2.05%
EPS 0.03 0.39 0.04 0.59 0.27 0.10 0.85 -42.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.55 0.54 0.53 0.53 0.56 3.03%
Adjusted Per Share Value based on latest NOSH - 84,067
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 13.06 7.47 6.26 9.84 10.84 6.76 11.63 1.94%
EPS 0.03 0.39 0.04 0.59 0.27 0.10 0.85 -42.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.55 0.5374 0.5391 0.5458 0.5631 2.93%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.32 0.22 0.25 0.19 0.38 0.05 0.43 -
P/RPS 2.45 2.95 4.00 1.92 3.56 0.76 3.72 -6.71%
P/EPS 1,081.34 55.81 555.79 32.20 140.74 50.00 50.59 66.51%
EY 0.09 1.79 0.18 3.11 0.71 2.00 1.98 -40.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.32 0.45 0.35 0.72 0.09 0.77 -7.56%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 20/02/14 22/02/13 28/02/12 24/02/11 11/02/10 19/08/09 21/02/08 -
Price 0.38 0.22 0.20 0.20 0.44 0.05 0.23 -
P/RPS 2.91 2.95 3.20 2.02 4.13 0.76 1.99 6.53%
P/EPS 1,284.10 55.81 444.63 33.90 162.96 50.00 27.06 90.16%
EY 0.08 1.79 0.22 2.95 0.61 2.00 3.70 -47.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.32 0.36 0.37 0.83 0.09 0.41 5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment