[WATTA] QoQ TTM Result on 31-Dec-2010 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Dec-2010 [#1]
Profit Trend
QoQ- 148.31%
YoY- 30.77%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 28,772 29,041 28,774 28,961 29,809 29,242 27,667 2.64%
PBT 1,123 689 609 208 -413 -537 -492 -
Tax -471 -569 -536 -461 -365 -419 -379 15.57%
NP 652 120 73 -253 -778 -956 -871 -
-
NP to SH 1,097 524 502 442 178 116 125 324.90%
-
Tax Rate 41.94% 82.58% 88.01% 221.63% - - - -
Total Cost 28,120 28,921 28,701 29,214 30,587 30,198 28,538 -0.97%
-
Net Worth 46,588 45,620 45,900 45,396 44,426 46,315 42,399 6.47%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 46,588 45,620 45,900 45,396 44,426 46,315 42,399 6.47%
NOSH 84,705 84,482 85,000 84,067 83,823 85,769 80,000 3.87%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 2.27% 0.41% 0.25% -0.87% -2.61% -3.27% -3.15% -
ROE 2.35% 1.15% 1.09% 0.97% 0.40% 0.25% 0.29% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 33.97 34.38 33.85 34.45 35.56 34.09 34.58 -1.17%
EPS 1.30 0.62 0.59 0.53 0.21 0.14 0.16 303.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.54 0.54 0.53 0.54 0.53 2.49%
Adjusted Per Share Value based on latest NOSH - 84,067
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 34.06 34.38 34.06 34.28 35.29 34.61 32.75 2.64%
EPS 1.30 0.62 0.59 0.52 0.21 0.14 0.15 321.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5515 0.54 0.5433 0.5374 0.5259 0.5482 0.5019 6.47%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.20 0.18 0.21 0.19 0.20 0.23 0.40 -
P/RPS 0.59 0.52 0.62 0.55 0.56 0.67 1.16 -36.25%
P/EPS 15.44 29.02 35.56 36.14 94.18 170.06 256.00 -84.59%
EY 6.48 3.45 2.81 2.77 1.06 0.59 0.39 550.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.39 0.35 0.38 0.43 0.75 -38.66%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 22/08/11 19/05/11 24/02/11 30/11/10 26/08/10 25/05/10 -
Price 0.21 0.18 0.19 0.20 0.23 0.25 0.32 -
P/RPS 0.62 0.52 0.56 0.58 0.65 0.73 0.93 -23.66%
P/EPS 16.22 29.02 32.17 38.04 108.31 184.85 204.80 -81.52%
EY 6.17 3.45 3.11 2.63 0.92 0.54 0.49 440.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.35 0.37 0.43 0.46 0.60 -26.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment