[WATTA] QoQ Quarter Result on 31-Mar-2010 [#2]

Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- -96.55%
YoY- -96.38%
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 8,312 6,674 7,117 6,858 9,160 6,107 5,542 30.92%
PBT 615 -310 227 -324 -6 -434 272 72.01%
Tax -123 -251 -58 -29 -27 -305 -18 258.84%
NP 492 -561 169 -353 -33 -739 254 55.20%
-
NP to SH 496 -285 223 8 232 -347 232 65.72%
-
Tax Rate 20.00% - 25.55% - - - 6.62% -
Total Cost 7,820 7,235 6,948 7,211 9,193 6,846 5,288 29.70%
-
Net Worth 45,396 44,426 46,315 42,399 45,540 45,253 45,540 -0.21%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 45,396 44,426 46,315 42,399 45,540 45,253 45,540 -0.21%
NOSH 84,067 83,823 85,769 80,000 85,925 85,384 85,925 -1.44%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 5.92% -8.41% 2.37% -5.15% -0.36% -12.10% 4.58% -
ROE 1.09% -0.64% 0.48% 0.02% 0.51% -0.77% 0.51% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 9.89 7.96 8.30 8.57 10.66 7.15 6.45 32.86%
EPS 0.59 -0.34 0.26 0.01 0.27 -0.41 0.27 68.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.54 0.53 0.53 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 9.84 7.90 8.42 8.12 10.84 7.23 6.56 30.94%
EPS 0.59 -0.34 0.26 0.01 0.27 -0.41 0.27 68.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5374 0.5259 0.5482 0.5019 0.5391 0.5357 0.5391 -0.20%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.19 0.20 0.23 0.40 0.38 0.35 0.05 -
P/RPS 1.92 2.51 2.77 4.67 3.56 4.89 0.78 82.00%
P/EPS 32.20 -58.82 88.46 4,000.00 140.74 -86.12 18.52 44.44%
EY 3.11 -1.70 1.13 0.03 0.71 -1.16 5.40 -30.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.43 0.75 0.72 0.66 0.09 146.68%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 30/11/10 26/08/10 25/05/10 11/02/10 30/11/09 19/08/09 -
Price 0.20 0.23 0.25 0.32 0.44 0.39 0.05 -
P/RPS 2.02 2.89 3.01 3.73 4.13 5.45 0.78 88.25%
P/EPS 33.90 -67.65 96.15 3,200.00 162.96 -95.97 18.52 49.47%
EY 2.95 -1.48 1.04 0.03 0.61 -1.04 5.40 -33.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.46 0.60 0.83 0.74 0.09 155.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment