[UMSNGB] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -43.52%
YoY- -65.44%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 20,698 16,884 17,630 18,194 17,467 14,449 16,987 14.12%
PBT 1,300 808 915 549 1,081 865 -1,158 -
Tax -270 -303 -668 -126 -284 -232 461 -
NP 1,030 505 247 423 797 633 -697 -
-
NP to SH 1,030 505 247 423 749 202 -697 -
-
Tax Rate 20.77% 37.50% 73.01% 22.95% 26.27% 26.82% - -
Total Cost 19,668 16,379 17,383 17,771 16,670 13,816 17,684 7.36%
-
Net Worth 51,899 52,103 50,993 51,079 47,935 16,364 51,273 0.81%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 836 - - - 1,121 -
Div Payout % - - 338.71% - - - 0.00% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 51,899 52,103 50,993 51,079 47,935 16,364 51,273 0.81%
NOSH 79,844 80,158 79,677 79,811 74,900 25,569 80,114 -0.22%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 4.98% 2.99% 1.40% 2.32% 4.56% 4.38% -4.10% -
ROE 1.98% 0.97% 0.48% 0.83% 1.56% 1.23% -1.36% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 25.92 21.06 22.13 22.80 23.32 56.51 21.20 14.38%
EPS 1.29 0.63 0.31 0.53 1.00 0.79 -0.87 -
DPS 0.00 0.00 1.05 0.00 0.00 0.00 1.40 -
NAPS 0.65 0.65 0.64 0.64 0.64 0.64 0.64 1.04%
Adjusted Per Share Value based on latest NOSH - 79,811
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 25.87 21.11 22.04 22.74 21.83 18.06 21.23 14.12%
EPS 1.29 0.63 0.31 0.53 0.94 0.25 -0.87 -
DPS 0.00 0.00 1.05 0.00 0.00 0.00 1.40 -
NAPS 0.6487 0.6513 0.6374 0.6385 0.5992 0.2046 0.6409 0.81%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.25 0.29 0.27 0.28 0.31 0.40 0.31 -
P/RPS 0.96 1.38 1.22 1.23 1.33 0.71 1.46 -24.44%
P/EPS 19.38 46.03 87.10 52.83 31.00 50.63 -35.63 -
EY 5.16 2.17 1.15 1.89 3.23 1.98 -2.81 -
DY 0.00 0.00 3.89 0.00 0.00 0.00 4.52 -
P/NAPS 0.38 0.45 0.42 0.44 0.48 0.63 0.48 -14.45%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 25/05/11 25/02/11 26/11/10 27/08/10 26/05/10 25/02/10 -
Price 0.26 0.30 0.29 0.31 0.33 0.36 0.38 -
P/RPS 1.00 1.42 1.31 1.36 1.42 0.64 1.79 -32.24%
P/EPS 20.16 47.62 93.55 58.49 33.00 45.57 -43.68 -
EY 4.96 2.10 1.07 1.71 3.03 2.19 -2.29 -
DY 0.00 0.00 3.62 0.00 0.00 0.00 3.68 -
P/NAPS 0.40 0.46 0.45 0.48 0.52 0.56 0.59 -22.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment