[T7GLOBAL] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 7.38%
YoY- 42.09%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 176,365 150,003 132,568 250,750 137,356 104,035 94,041 51.90%
PBT 17,438 17,783 5,876 24,030 14,836 8,813 8,311 63.67%
Tax -3,266 -6,827 -1,592 -10,176 -6,563 -2,716 -4,180 -15.12%
NP 14,172 10,956 4,284 13,854 8,273 6,097 4,131 126.95%
-
NP to SH 11,407 10,623 4,619 14,378 8,028 6,427 4,241 93.05%
-
Tax Rate 18.73% 38.39% 27.09% 42.35% 44.24% 30.82% 50.29% -
Total Cost 162,193 139,047 128,284 236,896 129,083 97,938 89,910 48.02%
-
Net Worth 325,914 382,639 326,351 326,350 311,516 303,279 295,882 6.63%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 325,914 382,639 326,351 326,350 311,516 303,279 295,882 6.63%
NOSH 651,828 817,923 759,055 759,054 759,054 757,054 757,054 -9.47%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.04% 7.30% 3.23% 5.53% 6.02% 5.86% 4.39% -
ROE 3.50% 2.78% 1.42% 4.41% 2.58% 2.12% 1.43% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 27.06 19.21 17.87 33.81 18.52 14.06 12.71 65.26%
EPS 1.75 1.40 0.58 1.87 1.12 0.82 0.56 113.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.44 0.44 0.42 0.41 0.40 15.99%
Adjusted Per Share Value based on latest NOSH - 651,828
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.98 17.84 15.77 29.82 16.34 12.37 11.18 51.96%
EPS 1.36 1.26 0.55 1.71 0.95 0.76 0.50 94.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3876 0.4551 0.3881 0.3881 0.3705 0.3607 0.3519 6.63%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.45 0.495 0.525 0.44 0.48 0.445 0.40 -
P/RPS 1.66 2.58 2.94 1.30 2.59 3.16 3.15 -34.68%
P/EPS 25.71 36.39 84.30 22.70 44.35 51.22 69.77 -48.50%
EY 3.89 2.75 1.19 4.41 2.25 1.95 1.43 94.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.01 1.19 1.00 1.14 1.09 1.00 -6.76%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 27/05/24 26/02/24 22/11/23 24/08/23 24/05/23 -
Price 0.505 0.49 0.495 0.525 0.465 0.485 0.425 -
P/RPS 1.87 2.55 2.77 1.55 2.51 3.45 3.34 -31.99%
P/EPS 28.86 36.02 79.49 27.08 42.96 55.82 74.13 -46.59%
EY 3.47 2.78 1.26 3.69 2.33 1.79 1.35 87.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.00 1.13 1.19 1.11 1.18 1.06 -3.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment