[T7GLOBAL] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 16.56%
YoY- 42.53%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 611,914 565,142 530,272 586,182 447,242 396,152 376,164 38.19%
PBT 54,796 47,318 23,504 55,990 42,613 34,248 33,244 39.41%
Tax -15,580 -16,838 -6,368 -23,635 -17,945 -13,792 -16,720 -4.58%
NP 39,216 30,480 17,136 32,355 24,668 20,456 16,524 77.64%
-
NP to SH 35,532 30,484 18,476 33,075 24,929 21,336 16,964 63.48%
-
Tax Rate 28.43% 35.58% 27.09% 42.21% 42.11% 40.27% 50.29% -
Total Cost 572,698 534,662 513,136 553,827 422,574 375,696 359,640 36.25%
-
Net Worth 350,644 382,639 326,351 326,350 311,516 303,279 295,882 11.95%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 350,644 382,639 326,351 326,350 311,516 303,279 295,882 11.95%
NOSH 701,289 817,923 759,055 759,054 759,054 757,054 757,054 -4.95%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.41% 5.39% 3.23% 5.52% 5.52% 5.16% 4.39% -
ROE 10.13% 7.97% 5.66% 10.13% 8.00% 7.04% 5.73% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 87.26 72.37 71.49 79.03 60.30 53.56 50.85 43.19%
EPS 5.07 4.00 2.32 4.37 3.32 2.76 2.24 72.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.44 0.44 0.42 0.41 0.40 15.99%
Adjusted Per Share Value based on latest NOSH - 651,828
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 72.78 67.21 63.07 69.72 53.19 47.11 44.74 38.19%
EPS 4.23 3.63 2.20 3.93 2.96 2.54 2.02 63.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.417 0.4551 0.3881 0.3881 0.3705 0.3607 0.3519 11.94%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.45 0.495 0.525 0.44 0.48 0.445 0.40 -
P/RPS 0.52 0.68 0.73 0.56 0.80 0.83 0.79 -24.27%
P/EPS 8.88 12.68 21.08 9.87 14.28 15.43 17.44 -36.15%
EY 11.26 7.89 4.74 10.13 7.00 6.48 5.73 56.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.01 1.19 1.00 1.14 1.09 1.00 -6.76%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 27/05/24 26/02/24 22/11/23 24/08/23 24/05/23 -
Price 0.505 0.49 0.495 0.525 0.465 0.485 0.425 -
P/RPS 0.58 0.68 0.69 0.66 0.77 0.91 0.84 -21.82%
P/EPS 9.97 12.55 19.87 11.77 13.83 16.81 18.53 -33.77%
EY 10.03 7.97 5.03 8.49 7.23 5.95 5.40 50.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.00 1.13 1.19 1.11 1.18 1.06 -3.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment