[T7GLOBAL] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 8.98%
YoY- 36.64%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 709,686 670,677 624,709 586,182 505,843 448,781 397,705 46.96%
PBT 65,127 62,525 53,555 55,990 52,138 41,162 37,662 43.92%
Tax -21,861 -25,158 -21,047 -23,635 -22,313 -16,297 -16,123 22.43%
NP 43,266 37,367 32,508 32,355 29,825 24,865 21,539 58.99%
-
NP to SH 41,027 37,648 33,452 33,074 30,025 25,559 21,781 52.34%
-
Tax Rate 33.57% 40.24% 39.30% 42.21% 42.80% 39.59% 42.81% -
Total Cost 666,420 633,310 592,201 553,827 476,018 423,916 376,166 46.26%
-
Net Worth 325,914 382,639 326,351 326,350 311,516 303,279 295,882 6.63%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 325,914 382,639 326,351 326,350 311,516 303,279 295,882 6.63%
NOSH 651,828 817,923 759,055 759,054 759,054 757,054 757,054 -9.47%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.10% 5.57% 5.20% 5.52% 5.90% 5.54% 5.42% -
ROE 12.59% 9.84% 10.25% 10.13% 9.64% 8.43% 7.36% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 108.88 85.89 84.23 79.03 68.20 60.67 53.77 59.85%
EPS 6.29 4.82 4.51 4.46 4.05 3.46 2.94 65.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.44 0.44 0.42 0.41 0.40 15.99%
Adjusted Per Share Value based on latest NOSH - 651,828
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 84.40 79.76 74.30 69.72 60.16 53.37 47.30 46.95%
EPS 4.88 4.48 3.98 3.93 3.57 3.04 2.59 52.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3876 0.4551 0.3881 0.3881 0.3705 0.3607 0.3519 6.63%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.45 0.495 0.525 0.44 0.48 0.445 0.40 -
P/RPS 0.41 0.58 0.62 0.56 0.70 0.73 0.74 -32.46%
P/EPS 7.15 10.27 11.64 9.87 11.86 12.88 13.58 -34.72%
EY 13.99 9.74 8.59 10.13 8.43 7.76 7.36 53.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.01 1.19 1.00 1.14 1.09 1.00 -6.76%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 27/05/24 26/02/24 22/11/23 24/08/23 24/05/23 -
Price 0.505 0.48 0.51 0.525 0.465 0.485 0.415 -
P/RPS 0.46 0.56 0.61 0.66 0.68 0.80 0.77 -29.00%
P/EPS 8.02 9.96 11.31 11.77 11.49 14.04 14.09 -31.24%
EY 12.46 10.04 8.84 8.49 8.71 7.12 7.10 45.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.98 1.16 1.19 1.11 1.18 1.04 -1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment