[RESINTC] QoQ Quarter Result on 31-May-2007 [#1]

Announcement Date
25-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2008
Quarter
31-May-2007 [#1]
Profit Trend
QoQ- -24.65%
YoY--%
View:
Show?
Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 27,636 17,685 23,479 19,224 18,905 20,811 0 -
PBT 2,532 1,880 1,769 1,652 2,151 2,139 0 -
Tax 772 -306 -155 -151 -165 -190 0 -
NP 3,304 1,574 1,614 1,501 1,986 1,949 0 -
-
NP to SH 3,310 1,565 1,619 1,495 1,984 1,970 0 -
-
Tax Rate -30.49% 16.28% 8.76% 9.14% 7.67% 8.88% - -
Total Cost 24,332 16,111 21,865 17,723 16,919 18,862 0 -
-
Net Worth 70,342 66,962 65,603 67,138 65,992 55,564 0 -
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 70,342 66,962 65,603 67,138 65,992 55,564 0 -
NOSH 97,928 97,812 98,121 97,712 98,217 84,188 0 -
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 11.96% 8.90% 6.87% 7.81% 10.51% 9.37% 0.00% -
ROE 4.71% 2.34% 2.47% 2.23% 3.01% 3.55% 0.00% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 28.22 18.08 23.93 19.67 19.25 24.72 0.00 -
EPS 3.38 1.60 1.65 1.53 2.02 2.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7183 0.6846 0.6686 0.6871 0.6719 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,712
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 14.12 9.03 12.00 9.82 9.66 10.63 0.00 -
EPS 1.69 0.80 0.83 0.76 1.01 1.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3594 0.3421 0.3352 0.343 0.3371 0.2839 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 - - -
Price 0.70 0.78 0.80 0.80 0.88 0.00 0.00 -
P/RPS 2.48 4.31 3.34 4.07 4.57 0.00 0.00 -
P/EPS 20.71 48.75 48.48 52.29 43.56 0.00 0.00 -
EY 4.83 2.05 2.06 1.91 2.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.14 1.20 1.16 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 30/04/08 25/01/08 11/10/07 25/07/07 27/04/07 21/12/06 - -
Price 0.62 0.39 0.79 0.94 0.86 0.00 0.00 -
P/RPS 2.20 2.16 3.30 4.78 4.47 0.00 0.00 -
P/EPS 18.34 24.37 47.88 61.44 42.57 0.00 0.00 -
EY 5.45 4.10 2.09 1.63 2.35 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.57 1.18 1.37 1.28 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment