[RESINTC] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -83.63%
YoY- 8.8%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 20,801 25,725 20,374 25,027 18,847 22,693 23,731 -8.41%
PBT 7,818 889 456 752 3,713 353 878 330.17%
Tax -3,515 -157 -254 -135 35 -287 -304 412.09%
NP 4,303 732 202 617 3,748 66 574 283.50%
-
NP to SH 4,304 733 203 618 3,775 66 575 283.12%
-
Tax Rate 44.96% 17.66% 55.70% 17.95% -0.94% 81.30% 34.62% -
Total Cost 16,498 24,993 20,172 24,410 15,099 22,627 23,157 -20.24%
-
Net Worth 122,059 93,464 90,971 92,123 91,505 8,449,320 87,345 25.01%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 122,059 93,464 90,971 92,123 91,505 8,449,320 87,345 25.01%
NOSH 137,175 138,301 135,333 137,333 137,333 131,999 136,904 0.13%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 20.69% 2.85% 0.99% 2.47% 19.89% 0.29% 2.42% -
ROE 3.53% 0.78% 0.22% 0.67% 4.13% 0.00% 0.66% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 15.16 18.60 15.05 18.22 13.72 17.19 17.33 -8.53%
EPS 3.14 0.53 0.15 0.45 2.75 0.05 0.42 282.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8898 0.6758 0.6722 0.6708 0.6663 64.01 0.638 24.85%
Adjusted Per Share Value based on latest NOSH - 137,333
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 11.48 14.20 11.24 13.81 10.40 12.52 13.10 -8.43%
EPS 2.38 0.40 0.11 0.34 2.08 0.04 0.32 281.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6736 0.5158 0.5021 0.5084 0.505 46.6317 0.4821 25.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.265 0.27 0.35 0.345 0.275 0.28 0.26 -
P/RPS 1.75 1.45 2.32 1.89 2.00 1.63 1.50 10.83%
P/EPS 8.45 50.94 233.33 76.67 10.00 560.00 61.90 -73.52%
EY 11.84 1.96 0.43 1.30 10.00 0.18 1.62 277.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.40 0.52 0.51 0.41 0.00 0.41 -18.81%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 17/02/15 28/11/14 29/08/14 30/05/14 28/02/14 28/11/13 -
Price 0.33 0.26 0.28 0.35 0.33 0.285 0.27 -
P/RPS 2.18 1.40 1.86 1.92 2.40 1.66 1.56 25.01%
P/EPS 10.52 49.06 186.67 77.78 12.01 570.00 64.29 -70.11%
EY 9.51 2.04 0.54 1.29 8.33 0.18 1.56 234.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.42 0.52 0.50 0.00 0.42 -8.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment