[RESINTC] YoY TTM Result on 31-Aug-2011 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-Aug-2011 [#2]
Profit Trend
QoQ- -44.7%
YoY- -78.64%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Revenue 86,941 88,199 99,278 78,373 78,186 84,795 92,891 -1.08%
PBT 5,274 3,292 4,847 640 4,347 3,224 6,439 -3.22%
Tax -641 -1,257 -986 67 -983 -834 106 -
NP 4,633 2,035 3,861 707 3,364 2,390 6,545 -5.51%
-
NP to SH 4,662 2,041 3,873 730 3,417 3,238 7,113 -6.70%
-
Tax Rate 12.15% 38.18% 20.34% -10.47% 22.61% 25.87% -1.65% -
Total Cost 82,308 86,164 95,417 77,666 74,822 82,405 86,346 -0.78%
-
Net Worth 90,971 87,345 85,617 8,134,468 78,520 72,293 0 -
Dividend
30/09/14 30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Div - - - - 9 - 19 -
Div Payout % - - - - 0.29% - 0.28% -
Equity
30/09/14 30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Net Worth 90,971 87,345 85,617 8,134,468 78,520 72,293 0 -
NOSH 135,333 136,904 136,835 137,872 98,174 98,012 97,534 5.53%
Ratio Analysis
30/09/14 30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
NP Margin 5.33% 2.31% 3.89% 0.90% 4.30% 2.82% 7.05% -
ROE 5.12% 2.34% 4.52% 0.01% 4.35% 4.48% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 64.24 64.42 72.55 56.84 79.64 86.51 95.24 -6.26%
EPS 3.44 1.49 2.83 0.53 3.48 3.30 7.29 -11.61%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.02 -
NAPS 0.6722 0.638 0.6257 59.00 0.7998 0.7376 0.00 -
Adjusted Per Share Value based on latest NOSH - 137,872
30/09/14 30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 44.42 45.06 50.72 40.04 39.94 43.32 47.46 -1.08%
EPS 2.38 1.04 1.98 0.37 1.75 1.65 3.63 -6.70%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.01 -
NAPS 0.4648 0.4462 0.4374 41.5575 0.4011 0.3693 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 30/09/14 30/09/13 28/09/12 29/08/11 30/08/10 28/08/09 29/08/08 -
Price 0.35 0.26 0.30 0.41 0.26 0.29 0.71 -
P/RPS 0.54 0.40 0.41 0.72 0.33 0.34 0.75 -5.25%
P/EPS 10.16 17.44 10.60 77.44 7.47 8.78 9.74 0.69%
EY 9.84 5.73 9.43 1.29 13.39 11.39 10.27 -0.70%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.03 -
P/NAPS 0.52 0.41 0.48 0.01 0.33 0.39 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 28/11/14 28/11/13 30/11/12 31/10/11 29/10/10 28/10/09 22/10/08 -
Price 0.28 0.27 0.28 0.36 0.28 0.24 0.57 -
P/RPS 0.44 0.42 0.39 0.63 0.35 0.28 0.60 -4.96%
P/EPS 8.13 18.11 9.89 67.99 8.04 7.26 7.82 0.64%
EY 12.30 5.52 10.11 1.47 12.43 13.77 12.79 -0.63%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.04 -
P/NAPS 0.42 0.42 0.45 0.01 0.35 0.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment