[SUPERLN] QoQ Quarter Result on 31-Oct-2011 [#2]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
12-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Oct-2011 [#2]
Profit Trend
QoQ- -45.21%
YoY- -35.34%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 16,200 17,277 13,403 13,889 16,597 17,996 15,505 2.96%
PBT 1,884 -1,996 -290 11 331 -452 479 149.37%
Tax -363 24 -37 3 -107 272 -151 79.54%
NP 1,521 -1,972 -327 14 224 -180 328 178.34%
-
NP to SH 1,618 -919 -159 183 334 206 418 146.73%
-
Tax Rate 19.27% - - -27.27% 32.33% - 31.52% -
Total Cost 14,679 19,249 13,730 13,875 16,373 18,176 15,177 -2.20%
-
Net Worth 53,237 52,822 54,401 55,536 54,998 54,410 69,765 -16.50%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - - - - 950 - -
Div Payout % - - - - - 461.36% - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 53,237 52,822 54,401 55,536 54,998 54,410 69,765 -16.50%
NOSH 78,164 78,547 79,499 79,565 79,523 79,200 101,951 -16.24%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin 9.39% -11.41% -2.44% 0.10% 1.35% -1.00% 2.12% -
ROE 3.04% -1.74% -0.29% 0.33% 0.61% 0.38% 0.60% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 20.73 22.00 16.86 17.46 20.87 22.72 15.21 22.95%
EPS 2.07 -1.17 -0.20 0.23 0.42 0.26 0.41 194.59%
DPS 0.00 0.00 0.00 0.00 0.00 1.20 0.00 -
NAPS 0.6811 0.6725 0.6843 0.698 0.6916 0.687 0.6843 -0.31%
Adjusted Per Share Value based on latest NOSH - 79,565
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 10.13 10.80 8.38 8.68 10.37 11.25 9.69 3.00%
EPS 1.01 -0.57 -0.10 0.11 0.21 0.13 0.26 147.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.59 0.00 -
NAPS 0.3327 0.3301 0.34 0.3471 0.3437 0.3401 0.436 -16.50%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 0.39 0.42 0.41 0.35 0.38 0.42 0.38 -
P/RPS 1.88 1.91 2.43 2.01 1.82 1.85 2.50 -17.31%
P/EPS 18.84 -35.90 -205.00 152.17 90.48 161.48 92.68 -65.46%
EY 5.31 -2.79 -0.49 0.66 1.11 0.62 1.08 189.42%
DY 0.00 0.00 0.00 0.00 0.00 2.86 0.00 -
P/NAPS 0.57 0.62 0.60 0.50 0.55 0.61 0.56 1.18%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 21/09/12 29/06/12 23/03/12 12/12/11 23/09/11 27/06/11 28/03/11 -
Price 0.36 0.39 0.42 0.38 0.34 0.42 0.37 -
P/RPS 1.74 1.77 2.49 2.18 1.63 1.85 2.43 -19.97%
P/EPS 17.39 -33.33 -210.00 165.22 80.95 161.48 90.24 -66.67%
EY 5.75 -3.00 -0.48 0.61 1.24 0.62 1.11 199.68%
DY 0.00 0.00 0.00 0.00 0.00 2.86 0.00 -
P/NAPS 0.53 0.58 0.61 0.54 0.49 0.61 0.54 -1.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment