[PWROOT] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 196.08%
YoY- 223.88%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 79,603 81,870 87,293 89,246 80,581 115,116 119,654 -23.81%
PBT 9,152 8,206 8,916 10,804 -10,118 6,710 10,888 -10.94%
Tax -4,336 -1,168 -1,900 -1,543 532 -136 -901 185.31%
NP 4,816 7,038 7,016 9,261 -9,586 6,574 9,987 -38.53%
-
NP to SH 4,961 6,977 6,930 9,140 -9,513 6,416 9,711 -36.12%
-
Tax Rate 47.38% 14.23% 21.31% 14.28% - 2.03% 8.28% -
Total Cost 74,787 74,832 80,277 79,985 90,167 108,542 109,667 -22.54%
-
Net Worth 213,491 217,433 225,153 213,576 213,488 229,621 236,083 -6.49%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 11,465 6,720 6,715 5,501 1,617 8,085 8,085 26.24%
Div Payout % 231.11% 96.33% 96.90% 60.19% 0.00% 126.02% 83.26% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 213,491 217,433 225,153 213,576 213,488 229,621 236,083 -6.49%
NOSH 402,348 402,229 401,929 330,359 330,221 330,148 330,108 14.11%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.05% 8.60% 8.04% 10.38% -11.90% 5.71% 8.35% -
ROE 2.32% 3.21% 3.08% 4.28% -4.46% 2.79% 4.11% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 20.13 20.71 22.10 27.58 24.91 35.59 37.00 -33.38%
EPS 1.30 1.80 1.80 2.80 -3.00 2.00 3.00 -42.76%
DPS 2.90 1.70 1.70 1.70 0.50 2.50 2.50 10.41%
NAPS 0.54 0.55 0.57 0.66 0.66 0.71 0.73 -18.22%
Adjusted Per Share Value based on latest NOSH - 330,359
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 16.38 16.85 17.96 18.37 16.58 23.69 24.62 -23.80%
EPS 1.02 1.44 1.43 1.88 -1.96 1.32 2.00 -36.19%
DPS 2.36 1.38 1.38 1.13 0.33 1.66 1.66 26.46%
NAPS 0.4393 0.4474 0.4633 0.4395 0.4393 0.4725 0.4858 -6.49%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.27 1.38 1.56 1.77 1.41 1.88 2.08 -
P/RPS 6.31 6.66 7.06 6.42 5.66 5.28 5.62 8.03%
P/EPS 101.21 78.19 88.92 62.67 -47.94 94.76 69.27 28.79%
EY 0.99 1.28 1.12 1.60 -2.09 1.06 1.44 -22.12%
DY 2.28 1.23 1.09 0.96 0.35 1.33 1.20 53.46%
P/NAPS 2.35 2.51 2.74 2.68 2.14 2.65 2.85 -12.07%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 26/02/19 27/11/18 28/08/18 25/05/18 27/02/18 28/11/17 -
Price 1.34 1.42 1.37 1.54 1.51 1.67 2.01 -
P/RPS 6.66 6.86 6.20 5.58 6.06 4.69 5.43 14.59%
P/EPS 106.79 80.46 78.09 54.52 -51.34 84.18 66.94 36.56%
EY 0.94 1.24 1.28 1.83 -1.95 1.19 1.49 -26.46%
DY 2.16 1.20 1.24 1.10 0.33 1.50 1.24 44.82%
P/NAPS 2.48 2.58 2.40 2.33 2.29 2.35 2.75 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment