[PWROOT] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -32.32%
YoY- -37.91%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 102,737 106,204 114,252 92,905 99,701 112,413 112,764 -6.00%
PBT 10,595 9,123 11,821 5,230 12,331 18,667 20,445 -35.40%
Tax -1,849 -1,631 -2,636 1,935 -1,858 -3,182 -2,863 -25.22%
NP 8,746 7,492 9,185 7,165 10,473 15,485 17,582 -37.13%
-
NP to SH 8,477 7,297 8,923 7,003 10,347 15,286 17,188 -37.49%
-
Tax Rate 17.45% 17.88% 22.30% -37.00% 15.07% 17.05% 14.00% -
Total Cost 93,991 98,712 105,067 85,740 89,228 96,928 95,182 -0.83%
-
Net Worth 330,299 345,035 349,524 342,189 346,892 325,225 288,369 9.44%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 9,049 5,520 6,310 6,011 9,250 10,987 14,842 -28.03%
Div Payout % 106.75% 75.66% 70.73% 85.84% 89.40% 71.88% 86.35% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 330,299 345,035 349,524 342,189 346,892 325,225 288,369 9.44%
NOSH 485,944 485,944 485,944 485,944 485,944 479,115 448,003 5.55%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.51% 7.05% 8.04% 7.71% 10.50% 13.78% 15.59% -
ROE 2.57% 2.11% 2.55% 2.05% 2.98% 4.70% 5.96% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 22.71 23.09 23.54 20.09 21.56 25.58 26.59 -9.95%
EPS 1.90 1.60 1.80 1.50 2.20 3.50 4.10 -40.03%
DPS 2.00 1.20 1.30 1.30 2.00 2.50 3.50 -31.06%
NAPS 0.73 0.75 0.72 0.74 0.75 0.74 0.68 4.83%
Adjusted Per Share Value based on latest NOSH - 485,944
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.14 21.86 23.51 19.12 20.52 23.13 23.21 -6.02%
EPS 1.74 1.50 1.84 1.44 2.13 3.15 3.54 -37.63%
DPS 1.86 1.14 1.30 1.24 1.90 2.26 3.05 -28.02%
NAPS 0.6797 0.71 0.7193 0.7042 0.7139 0.6693 0.5934 9.44%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.41 1.57 1.65 1.74 1.98 2.07 2.12 -
P/RPS 6.21 6.80 7.01 8.66 9.19 8.09 7.97 -15.28%
P/EPS 75.26 98.98 89.77 114.89 88.51 59.52 52.31 27.35%
EY 1.33 1.01 1.11 0.87 1.13 1.68 1.91 -21.38%
DY 1.42 0.76 0.79 0.75 1.01 1.21 1.65 -9.49%
P/NAPS 1.93 2.09 2.29 2.35 2.64 2.80 3.12 -27.33%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 27/08/24 23/05/24 27/02/24 22/11/23 28/08/23 25/05/23 -
Price 1.42 1.53 1.77 1.70 2.02 2.14 2.05 -
P/RPS 6.25 6.63 7.52 8.46 9.37 8.37 7.71 -13.02%
P/EPS 75.79 96.46 96.30 112.25 90.30 61.53 50.58 30.84%
EY 1.32 1.04 1.04 0.89 1.11 1.63 1.98 -23.62%
DY 1.41 0.78 0.73 0.76 0.99 1.17 1.71 -12.03%
P/NAPS 1.95 2.04 2.46 2.30 2.69 2.89 3.01 -25.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment