[SCNWOLF] QoQ Quarter Result on 30-Jun-2024 [#4]

Stock
[SCNWOLF] SCANWOLF CORPORATION BHD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 149.9%
YoY- 429.06%
Quarter Report
Latest QR
Upcoming QR
SCNWOLF's Result
SCNWOLF's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 7,343 8,685 9,041 7,732 8,750 7,220 10,931 -23.31%
PBT 2,208 -4,425 -824 -3,600 -671 -6,821 177 438.70%
Tax 0 0 0 0 0 -1 33 -
NP 2,208 -4,425 -824 -3,600 -671 -6,822 210 380.62%
-
NP to SH 2,208 -4,425 -824 -3,600 -671 -6,822 210 380.62%
-
Tax Rate 0.00% - - - - - -18.64% -
Total Cost 5,135 13,110 9,865 11,332 9,421 14,042 10,721 -38.81%
-
Net Worth 44,046 48,040 54,045 53,667 57,642 65,373 65,373 -23.16%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 44,046 48,040 54,045 53,667 57,642 65,373 65,373 -23.16%
NOSH 200,289 200,249 200,169 198,767 198,767 198,767 198,767 0.51%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 30.07% -50.95% -9.11% -46.56% -7.67% -94.49% 1.92% -
ROE 5.01% -9.21% -1.52% -6.71% -1.16% -10.44% 0.32% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.67 4.34 4.52 3.89 4.40 3.64 5.52 -23.84%
EPS 1.10 -2.21 -0.41 -1.81 -0.34 -3.44 0.11 364.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.24 0.27 0.27 0.29 0.33 0.33 -23.70%
Adjusted Per Share Value based on latest NOSH - 200,289
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.62 4.28 4.46 3.81 4.32 3.56 5.39 -23.32%
EPS 1.09 -2.18 -0.41 -1.78 -0.33 -3.37 0.10 392.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2173 0.237 0.2666 0.2647 0.2844 0.3225 0.3225 -23.16%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.52 0.45 0.50 0.455 0.44 0.47 0.50 -
P/RPS 14.18 10.37 11.07 11.70 10.00 12.90 9.06 34.83%
P/EPS 47.15 -20.36 -121.46 -25.12 -130.34 -13.65 471.67 -78.49%
EY 2.12 -4.91 -0.82 -3.98 -0.77 -7.33 0.21 367.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 1.88 1.85 1.69 1.52 1.42 1.52 34.12%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 29/05/24 27/02/24 28/11/23 29/08/23 30/05/23 28/02/23 -
Price 0.49 0.46 0.44 0.55 0.45 0.44 0.52 -
P/RPS 13.36 10.60 9.74 14.14 10.22 12.07 9.42 26.25%
P/EPS 44.43 -20.81 -106.89 -30.37 -133.30 -12.78 490.53 -79.86%
EY 2.25 -4.81 -0.94 -3.29 -0.75 -7.83 0.20 402.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.92 1.63 2.04 1.55 1.33 1.58 25.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment