[SCNWOLF] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[SCNWOLF] SCANWOLF CORPORATION BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 143.7%
YoY- -47.79%
Quarter Report
Latest QR
Upcoming QR
SCNWOLF's Result
SCNWOLF's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 12,846 11,359 16,548 13,693 12,577 10,511 13,061 -1.09%
PBT -413 -803 -679 614 -1,405 28 -5,612 -82.29%
Tax 49 -71 -613 0 0 0 1,616 -90.17%
NP -364 -874 -1,292 614 -1,405 28 -3,996 -79.60%
-
NP to SH -364 -874 -1,292 614 -1,405 28 -3,996 -79.60%
-
Tax Rate - - - 0.00% - 0.00% - -
Total Cost 13,210 12,233 17,840 13,079 13,982 10,483 17,057 -15.60%
-
Net Worth 39,906 39,906 41,140 42,508 41,641 43,376 46,846 -10.09%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 39,906 39,906 41,140 42,508 41,641 43,376 46,846 -10.09%
NOSH 87,534 87,534 87,534 87,534 87,534 87,534 87,534 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -2.83% -7.69% -7.81% 4.48% -11.17% 0.27% -30.59% -
ROE -0.91% -2.19% -3.14% 1.44% -3.37% 0.06% -8.53% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 14.81 13.09 18.90 15.78 14.50 12.12 15.06 -1.10%
EPS -0.42 -1.01 -1.49 0.71 -1.62 0.03 -4.69 -79.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.47 0.49 0.48 0.50 0.54 -10.09%
Adjusted Per Share Value based on latest NOSH - 87,534
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.41 5.67 8.26 6.84 6.28 5.25 6.52 -1.12%
EPS -0.18 -0.44 -0.65 0.31 -0.70 0.01 -2.00 -79.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1993 0.1993 0.2054 0.2123 0.2079 0.2166 0.2339 -10.07%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.26 0.295 0.295 0.315 0.34 0.32 0.425 -
P/RPS 1.76 2.25 1.56 2.00 2.35 2.64 2.82 -26.86%
P/EPS -61.97 -29.28 -19.99 44.51 -20.99 991.46 -9.23 253.84%
EY -1.61 -3.42 -5.00 2.25 -4.76 0.10 -10.84 -71.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.64 0.63 0.64 0.71 0.64 0.79 -19.47%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 28/11/16 29/08/16 26/05/16 29/02/16 26/11/15 28/08/15 -
Price 0.305 0.275 0.29 0.315 0.33 0.33 0.30 -
P/RPS 2.06 2.10 1.53 2.00 2.28 2.72 1.99 2.32%
P/EPS -72.69 -27.30 -19.65 44.51 -20.38 1,022.45 -6.51 395.92%
EY -1.38 -3.66 -5.09 2.25 -4.91 0.10 -15.35 -79.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.62 0.64 0.69 0.66 0.56 11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment