[IHB] QoQ Quarter Result on 30-Jun-2007 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 36,746 40,375 33,690 0 0 0 0 -
PBT 3,774 6,161 3,722 0 0 0 0 -
Tax -1,172 -1,605 2,261 0 0 0 0 -
NP 2,602 4,556 5,983 0 0 0 0 -
-
NP to SH 2,672 4,465 6,001 0 0 0 0 -
-
Tax Rate 31.05% 26.05% -60.75% - - - - -
Total Cost 34,144 35,819 27,707 0 0 0 0 -
-
Net Worth 62,976 24,825 43,076 0 0 0 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 62,976 24,825 43,076 0 0 0 0 -
NOSH 44,983 18,254 37,134 0 0 0 0 -
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 7.08% 11.28% 17.76% 0.00% 0.00% 0.00% 0.00% -
ROE 4.24% 17.99% 13.93% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 81.69 221.18 90.72 0.00 0.00 0.00 0.00 -
EPS 5.94 24.46 16.16 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.36 1.16 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 8.78 9.65 8.05 0.00 0.00 0.00 0.00 -
EPS 0.64 1.07 1.43 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1504 0.0593 0.1029 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 - - - - - -
Price 0.95 0.95 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.16 0.43 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.99 3.88 0.00 0.00 0.00 0.00 0.00 -
EY 6.25 25.75 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.70 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 25/02/08 26/11/07 - - - - -
Price 0.93 0.94 0.89 0.00 0.00 0.00 0.00 -
P/RPS 1.14 0.42 0.98 0.00 0.00 0.00 0.00 -
P/EPS 15.66 3.84 5.51 0.00 0.00 0.00 0.00 -
EY 6.39 26.02 18.16 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.77 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment