[IHB] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 16.71%
YoY- 18.21%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 49,720 37,093 42,053 51,670 50,034 36,712 44,708 7.31%
PBT 2,025 168 1,142 4,559 4,303 102 1,602 16.85%
Tax -855 -137 -465 -1,165 -1,344 -39 -639 21.36%
NP 1,170 31 677 3,394 2,959 63 963 13.82%
-
NP to SH 1,165 70 785 3,388 2,903 85 1,048 7.29%
-
Tax Rate 42.22% 81.55% 40.72% 25.55% 31.23% 38.24% 39.89% -
Total Cost 48,550 37,062 41,376 48,276 47,075 36,649 43,745 7.17%
-
Net Worth 86,474 82,833 85,746 85,176 82,771 81,357 80,708 4.69%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 86,474 82,833 85,746 85,176 82,771 81,357 80,708 4.69%
NOSH 120,103 116,666 120,769 119,966 119,958 121,428 120,459 -0.19%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 2.35% 0.08% 1.61% 6.57% 5.91% 0.17% 2.15% -
ROE 1.35% 0.08% 0.92% 3.98% 3.51% 0.10% 1.30% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 41.40 31.79 34.82 43.07 41.71 30.23 37.11 7.54%
EPS 0.97 0.06 0.65 2.82 2.42 0.07 0.87 7.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.71 0.71 0.71 0.69 0.67 0.67 4.90%
Adjusted Per Share Value based on latest NOSH - 119,966
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 11.88 8.86 10.05 12.34 11.95 8.77 10.68 7.33%
EPS 0.28 0.02 0.19 0.81 0.69 0.02 0.25 7.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2066 0.1979 0.2048 0.2035 0.1977 0.1944 0.1928 4.70%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.43 0.50 0.53 0.51 0.515 0.58 0.55 -
P/RPS 1.04 1.57 1.52 1.18 1.23 1.92 1.48 -20.90%
P/EPS 44.33 833.33 81.54 18.06 21.28 828.57 63.22 -21.02%
EY 2.26 0.12 1.23 5.54 4.70 0.12 1.58 26.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.70 0.75 0.72 0.75 0.87 0.82 -18.75%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 30/08/12 28/05/12 23/02/12 29/11/11 22/08/11 30/05/11 -
Price 0.43 0.47 0.47 0.50 0.50 0.52 0.545 -
P/RPS 1.04 1.48 1.35 1.16 1.20 1.72 1.47 -20.55%
P/EPS 44.33 783.33 72.31 17.70 20.66 742.86 62.64 -20.53%
EY 2.26 0.13 1.38 5.65 4.84 0.13 1.60 25.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 0.66 0.70 0.72 0.78 0.81 -18.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment