[CITAGLB] QoQ Quarter Result on 30-Jun-2024 [#2]

Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 30.29%
YoY- -5.39%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 51,870 78,074 60,983 50,008 56,430 38,239 72,501 -20.02%
PBT 5,051 4,644 3,175 2,747 5,133 2,773 -45,906 -
Tax -2,284 -2,523 -1,950 -9 -2,133 -706 -1,553 29.35%
NP 2,767 2,121 1,225 2,738 3,000 2,067 -47,459 -
-
NP to SH 2,843 2,182 1,297 3,013 3,005 2,071 -47,311 -
-
Tax Rate 45.22% 54.33% 61.42% 0.33% 41.55% 25.46% - -
Total Cost 49,103 75,953 59,758 47,270 53,430 36,172 119,960 -44.90%
-
Net Worth 380,375 376,106 375,920 375,816 361,576 318,510 262,852 27.96%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 380,375 376,106 375,920 375,816 361,576 318,510 262,852 27.96%
NOSH 418,008 417,939 417,795 417,594 417,541 379,568 1,878,342 -63.31%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 5.33% 2.72% 2.01% 5.48% 5.32% 5.41% -65.46% -
ROE 0.75% 0.58% 0.35% 0.80% 0.83% 0.65% -18.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.41 18.68 14.60 11.98 13.89 10.08 4.69 91.42%
EPS 0.68 0.52 0.31 0.72 0.74 0.55 -3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.90 0.90 0.89 0.84 0.17 206.31%
Adjusted Per Share Value based on latest NOSH - 418,008
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.19 18.35 14.33 11.75 13.26 8.99 17.04 -20.02%
EPS 0.67 0.51 0.30 0.71 0.71 0.49 -11.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.894 0.884 0.8835 0.8833 0.8498 0.7486 0.6178 27.96%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.13 1.18 1.49 1.42 1.40 1.40 0.29 -
P/RPS 9.11 6.32 10.21 11.86 10.08 13.88 6.18 29.55%
P/EPS 166.14 225.99 479.84 196.80 189.28 256.33 -9.48 -
EY 0.60 0.44 0.21 0.51 0.53 0.39 -10.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.31 1.66 1.58 1.57 1.67 1.71 -19.30%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 23/05/24 28/02/24 22/11/23 23/08/23 30/05/23 28/02/23 -
Price 0.70 1.17 1.37 1.59 1.35 1.36 0.255 -
P/RPS 5.64 6.26 9.38 13.28 9.72 13.49 5.44 2.43%
P/EPS 102.92 224.08 441.20 220.36 182.52 249.00 -8.33 -
EY 0.97 0.45 0.23 0.45 0.55 0.40 -12.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.30 1.52 1.77 1.52 1.62 1.50 -35.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment