[SCGM] QoQ Quarter Result on 31-Jan-2008 [#3]

Announcement Date
25-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jan-2008 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 16,597 18,622 14,721 8,947 0 0 0 -
PBT 1,497 2,307 2,302 1,174 0 0 0 -
Tax -273 -273 -423 -175 0 0 0 -
NP 1,224 2,034 1,879 999 0 0 0 -
-
NP to SH 1,224 2,034 1,879 999 0 0 0 -
-
Tax Rate 18.24% 11.83% 18.38% 14.91% - - - -
Total Cost 15,373 16,588 12,842 7,948 0 0 0 -
-
Net Worth 48,671 47,526 15,548 6,317 0 0 0 -
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - 669 - - - - -
Div Payout % - - 35.61% - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 48,671 47,526 15,548 6,317 0 0 0 -
NOSH 80,000 80,078 26,766 10,811 0 0 0 -
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 7.37% 10.92% 12.76% 11.17% 0.00% 0.00% 0.00% -
ROE 2.51% 4.28% 12.08% 15.81% 0.00% 0.00% 0.00% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 20.75 23.25 55.00 82.75 0.00 0.00 0.00 -
EPS 1.53 2.54 7.02 9.24 0.00 0.00 0.00 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.6084 0.5935 0.5809 0.5843 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 10,811
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 8.57 9.62 7.60 4.62 0.00 0.00 0.00 -
EPS 0.63 1.05 0.97 0.52 0.00 0.00 0.00 -
DPS 0.00 0.00 0.35 0.00 0.00 0.00 0.00 -
NAPS 0.2514 0.2455 0.0803 0.0326 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 - - - - -
Price 0.55 0.44 0.56 0.00 0.00 0.00 0.00 -
P/RPS 2.65 1.89 1.02 0.00 0.00 0.00 0.00 -
P/EPS 35.95 17.32 7.98 0.00 0.00 0.00 0.00 -
EY 2.78 5.77 12.54 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 4.46 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.74 0.96 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 10/12/08 22/09/08 25/06/08 25/03/08 - - - -
Price 0.79 0.62 0.52 0.52 0.00 0.00 0.00 -
P/RPS 3.81 2.67 0.95 0.63 0.00 0.00 0.00 -
P/EPS 51.63 24.41 7.41 5.63 0.00 0.00 0.00 -
EY 1.94 4.10 13.50 17.77 0.00 0.00 0.00 -
DY 0.00 0.00 4.81 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.04 0.90 0.89 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment