[SCGM] QoQ Quarter Result on 31-Jul-2014 [#1]

Stock
[SCGM] SCGM BHD
Announcement Date
12-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
31-Jul-2014 [#1]
Profit Trend
QoQ- 40.93%
YoY- 13.3%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 25,869 27,364 26,124 27,276 23,785 24,745 26,026 -0.40%
PBT 6,187 4,898 4,089 4,593 4,020 4,253 3,359 50.42%
Tax -1,050 -1,050 -1,050 -1,050 -1,506 -974 -660 36.39%
NP 5,137 3,848 3,039 3,543 2,514 3,279 2,699 53.76%
-
NP to SH 5,137 3,848 3,039 3,543 2,514 3,279 2,699 53.76%
-
Tax Rate 16.97% 21.44% 25.68% 22.86% 37.46% 22.90% 19.65% -
Total Cost 20,732 23,516 23,085 23,733 21,271 21,466 23,327 -7.58%
-
Net Worth 73,854 75,816 70,344 69,420 69,479 70,890 69,381 4.26%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - 4,000 15 - - - - -
Div Payout % - 103.95% 0.53% - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 73,854 75,816 70,344 69,420 69,479 70,890 69,381 4.26%
NOSH 80,015 80,000 79,973 79,977 80,063 79,975 80,089 -0.06%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 19.86% 14.06% 11.63% 12.99% 10.57% 13.25% 10.37% -
ROE 6.96% 5.08% 4.32% 5.10% 3.62% 4.63% 3.89% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 32.33 34.21 32.67 34.10 29.71 30.94 32.50 -0.34%
EPS 6.42 4.81 3.80 4.43 3.14 4.10 3.37 53.85%
DPS 0.00 5.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.923 0.9477 0.8796 0.868 0.8678 0.8864 0.8663 4.32%
Adjusted Per Share Value based on latest NOSH - 79,977
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 13.36 14.13 13.49 14.09 12.29 12.78 13.44 -0.39%
EPS 2.65 1.99 1.57 1.83 1.30 1.69 1.39 53.93%
DPS 0.00 2.07 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.3815 0.3916 0.3634 0.3586 0.3589 0.3662 0.3584 4.26%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 2.72 2.34 2.08 1.98 1.47 0.88 0.875 -
P/RPS 8.41 6.84 6.37 5.81 4.95 2.84 2.69 114.25%
P/EPS 42.37 48.65 54.74 44.70 46.82 21.46 25.96 38.74%
EY 2.36 2.06 1.83 2.24 2.14 4.66 3.85 -27.90%
DY 0.00 2.14 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 2.47 2.36 2.28 1.69 0.99 1.01 104.73%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 22/06/15 18/03/15 18/12/14 12/09/14 23/06/14 28/03/14 30/12/13 -
Price 3.37 2.69 1.74 2.38 2.04 1.12 0.95 -
P/RPS 10.42 7.86 5.33 6.98 6.87 3.62 2.92 134.06%
P/EPS 52.49 55.93 45.79 53.72 64.97 27.32 28.19 51.52%
EY 1.91 1.79 2.18 1.86 1.54 3.66 3.55 -33.92%
DY 0.00 1.86 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 2.84 1.98 2.74 2.35 1.26 1.10 122.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment