[SCGM] QoQ Quarter Result on 31-Jul-2016 [#1]

Stock
[SCGM] SCGM BHD
Announcement Date
02-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jul-2016 [#1]
Profit Trend
QoQ- 59.21%
YoY- 12.81%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 52,907 45,987 42,015 37,876 32,487 37,263 34,118 34.00%
PBT 6,604 7,043 6,521 6,436 5,097 8,881 5,843 8.51%
Tax -1,520 -63 -1,096 -924 -1,635 -1,828 -1,050 27.99%
NP 5,084 6,980 5,425 5,512 3,462 7,053 4,793 4.01%
-
NP to SH 5,084 6,980 5,425 5,512 3,462 7,053 4,793 4.01%
-
Tax Rate 23.02% 0.89% 16.81% 14.36% 32.08% 20.58% 17.97% -
Total Cost 47,823 39,007 36,590 32,364 29,025 30,210 29,325 38.58%
-
Net Worth 160,930 120,916 116,621 113,721 111,074 106,806 76,207 64.67%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 2,835 2,638 2,640 2,637 2,642 3,840 4,805 -29.67%
Div Payout % 55.78% 37.81% 48.66% 47.85% 76.34% 54.45% 100.25% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 160,930 120,916 116,621 113,721 111,074 106,806 76,207 64.67%
NOSH 145,200 131,947 132,000 131,866 132,137 128,003 120,125 13.48%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 9.61% 15.18% 12.91% 14.55% 10.66% 18.93% 14.05% -
ROE 3.16% 5.77% 4.65% 4.85% 3.12% 6.60% 6.29% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 37.31 34.85 31.83 28.72 24.59 29.11 28.40 19.97%
EPS 3.59 5.29 4.11 4.18 2.62 5.51 3.99 -6.80%
DPS 2.00 2.00 2.00 2.00 2.00 3.00 4.00 -37.03%
NAPS 1.135 0.9164 0.8835 0.8624 0.8406 0.8344 0.6344 47.42%
Adjusted Per Share Value based on latest NOSH - 131,866
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 27.33 23.75 21.70 19.56 16.78 19.25 17.62 34.03%
EPS 2.63 3.61 2.80 2.85 1.79 3.64 2.48 3.99%
DPS 1.46 1.36 1.36 1.36 1.37 1.98 2.48 -29.78%
NAPS 0.8313 0.6246 0.6024 0.5874 0.5737 0.5517 0.3936 64.68%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 4.05 3.40 3.36 3.50 2.96 3.05 2.75 -
P/RPS 10.85 9.76 10.56 12.19 12.04 10.48 9.68 7.91%
P/EPS 112.95 64.27 81.75 83.73 112.98 55.35 68.92 39.04%
EY 0.89 1.56 1.22 1.19 0.89 1.81 1.45 -27.79%
DY 0.49 0.59 0.60 0.57 0.68 0.98 1.45 -51.51%
P/NAPS 3.57 3.71 3.80 4.06 3.52 3.66 4.33 -12.08%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 21/06/17 15/03/17 08/12/16 02/09/16 23/06/16 14/03/16 09/12/15 -
Price 4.09 3.82 3.33 2.82 3.61 3.07 2.82 -
P/RPS 10.96 10.96 10.46 9.82 14.68 10.55 9.93 6.80%
P/EPS 114.07 72.21 81.02 67.46 137.79 55.72 70.68 37.62%
EY 0.88 1.38 1.23 1.48 0.73 1.79 1.41 -26.98%
DY 0.49 0.52 0.60 0.71 0.55 0.98 1.42 -50.83%
P/NAPS 3.60 4.17 3.77 3.27 4.29 3.68 4.45 -13.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment