[SCGM] QoQ Quarter Result on 31-Oct-2016 [#2]

Stock
[SCGM] SCGM BHD
Announcement Date
08-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Oct-2016 [#2]
Profit Trend
QoQ- -1.58%
YoY- 13.19%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 53,664 52,907 45,987 42,015 37,876 32,487 37,263 27.55%
PBT 6,708 6,604 7,043 6,521 6,436 5,097 8,881 -17.07%
Tax -1,116 -1,520 -63 -1,096 -924 -1,635 -1,828 -28.05%
NP 5,592 5,084 6,980 5,425 5,512 3,462 7,053 -14.34%
-
NP to SH 5,592 5,084 6,980 5,425 5,512 3,462 7,053 -14.34%
-
Tax Rate 16.64% 23.02% 0.89% 16.81% 14.36% 32.08% 20.58% -
Total Cost 48,072 47,823 39,007 36,590 32,364 29,025 30,210 36.33%
-
Net Worth 167,488 160,930 120,916 116,621 113,721 111,074 106,806 35.01%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div 2,178 2,835 2,638 2,640 2,637 2,642 3,840 -31.50%
Div Payout % 38.95% 55.78% 37.81% 48.66% 47.85% 76.34% 54.45% -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 167,488 160,930 120,916 116,621 113,721 111,074 106,806 35.01%
NOSH 193,599 145,200 131,947 132,000 131,866 132,137 128,003 31.79%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 10.42% 9.61% 15.18% 12.91% 14.55% 10.66% 18.93% -
ROE 3.34% 3.16% 5.77% 4.65% 4.85% 3.12% 6.60% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 36.96 37.31 34.85 31.83 28.72 24.59 29.11 17.27%
EPS 3.85 3.59 5.29 4.11 4.18 2.62 5.51 -21.27%
DPS 1.50 2.00 2.00 2.00 2.00 2.00 3.00 -37.03%
NAPS 1.1535 1.135 0.9164 0.8835 0.8624 0.8406 0.8344 24.12%
Adjusted Per Share Value based on latest NOSH - 132,000
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 27.72 27.33 23.75 21.70 19.56 16.78 19.25 27.54%
EPS 2.89 2.63 3.61 2.80 2.85 1.79 3.64 -14.26%
DPS 1.13 1.46 1.36 1.36 1.36 1.37 1.98 -31.22%
NAPS 0.8651 0.8313 0.6246 0.6024 0.5874 0.5737 0.5517 35.00%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 3.13 4.05 3.40 3.36 3.50 2.96 3.05 -
P/RPS 8.47 10.85 9.76 10.56 12.19 12.04 10.48 -13.24%
P/EPS 81.27 112.95 64.27 81.75 83.73 112.98 55.35 29.21%
EY 1.23 0.89 1.56 1.22 1.19 0.89 1.81 -22.72%
DY 0.48 0.49 0.59 0.60 0.57 0.68 0.98 -37.89%
P/NAPS 2.71 3.57 3.71 3.80 4.06 3.52 3.66 -18.16%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 07/09/17 21/06/17 15/03/17 08/12/16 02/09/16 23/06/16 14/03/16 -
Price 3.02 4.09 3.82 3.33 2.82 3.61 3.07 -
P/RPS 8.17 10.96 10.96 10.46 9.82 14.68 10.55 -15.68%
P/EPS 78.42 114.07 72.21 81.02 67.46 137.79 55.72 25.61%
EY 1.28 0.88 1.38 1.23 1.48 0.73 1.79 -20.05%
DY 0.50 0.49 0.52 0.60 0.71 0.55 0.98 -36.17%
P/NAPS 2.62 3.60 4.17 3.77 3.27 4.29 3.68 -20.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment