[SCGM] QoQ Quarter Result on 31-Jul-2017 [#1]

Stock
[SCGM] SCGM BHD
Announcement Date
07-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jul-2017 [#1]
Profit Trend
QoQ- 9.99%
YoY- 1.45%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 48,231 53,416 52,106 53,664 52,907 45,987 42,015 9.66%
PBT 882 5,445 6,091 6,708 6,604 7,043 6,521 -73.74%
Tax -732 -48 -835 -1,116 -1,520 -63 -1,096 -23.64%
NP 150 5,397 5,256 5,592 5,084 6,980 5,425 -90.91%
-
NP to SH 150 5,397 5,256 5,592 5,084 6,980 5,425 -90.91%
-
Tax Rate 82.99% 0.88% 13.71% 16.64% 23.02% 0.89% 16.81% -
Total Cost 48,081 48,019 46,850 48,072 47,823 39,007 36,590 20.03%
-
Net Worth 167,339 170,585 167,968 167,488 160,930 120,916 116,621 27.30%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 2,891 2,898 2,879 2,178 2,835 2,638 2,640 6.25%
Div Payout % 1,927.87% 53.70% 54.79% 38.95% 55.78% 37.81% 48.66% -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 167,339 170,585 167,968 167,488 160,930 120,916 116,621 27.30%
NOSH 193,599 193,599 193,599 193,599 145,200 131,947 132,000 29.17%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 0.31% 10.10% 10.09% 10.42% 9.61% 15.18% 12.91% -
ROE 0.09% 3.16% 3.13% 3.34% 3.16% 5.77% 4.65% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 25.02 27.65 27.14 36.96 37.31 34.85 31.83 -14.86%
EPS 0.08 2.79 2.74 3.85 3.59 5.29 4.11 -92.81%
DPS 1.50 1.50 1.50 1.50 2.00 2.00 2.00 -17.49%
NAPS 0.868 0.8829 0.8749 1.1535 1.135 0.9164 0.8835 -1.17%
Adjusted Per Share Value based on latest NOSH - 193,599
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 24.91 27.59 26.91 27.72 27.33 23.75 21.70 9.66%
EPS 0.08 2.79 2.71 2.89 2.63 3.61 2.80 -90.71%
DPS 1.49 1.50 1.49 1.13 1.46 1.36 1.36 6.29%
NAPS 0.8644 0.8811 0.8676 0.8651 0.8313 0.6246 0.6024 27.30%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.50 2.29 2.88 3.13 4.05 3.40 3.36 -
P/RPS 6.00 8.28 10.61 8.47 10.85 9.76 10.56 -31.47%
P/EPS 1,927.87 81.98 105.20 81.27 112.95 64.27 81.75 727.13%
EY 0.05 1.22 0.95 1.23 0.89 1.56 1.22 -88.18%
DY 1.00 0.66 0.52 0.48 0.49 0.59 0.60 40.70%
P/NAPS 1.73 2.59 3.29 2.71 3.57 3.71 3.80 -40.90%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 02/07/18 13/03/18 07/12/17 07/09/17 21/06/17 15/03/17 08/12/16 -
Price 1.37 1.90 2.72 3.02 4.09 3.82 3.33 -
P/RPS 5.48 6.87 10.02 8.17 10.96 10.96 10.46 -35.08%
P/EPS 1,760.79 68.02 99.35 78.42 114.07 72.21 81.02 683.17%
EY 0.06 1.47 1.01 1.28 0.88 1.38 1.23 -86.72%
DY 1.09 0.79 0.55 0.50 0.49 0.52 0.60 49.04%
P/NAPS 1.58 2.15 3.11 2.62 3.60 4.17 3.77 -44.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment