[SCGM] QoQ Quarter Result on 31-Jul-2020 [#1]

Stock
[SCGM] SCGM BHD
Announcement Date
28-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jul-2020 [#1]
Profit Trend
QoQ- 20.44%
YoY- 275.9%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 65,744 62,525 61,011 57,223 49,662 51,636 53,524 14.70%
PBT 9,792 7,921 10,740 8,674 5,869 3,638 4,168 76.81%
Tax -2,171 183 -1,130 -408 994 543 -134 541.36%
NP 7,621 8,104 9,610 8,266 6,863 4,181 4,034 52.88%
-
NP to SH 7,621 8,104 9,610 8,266 6,863 4,181 4,034 52.88%
-
Tax Rate 22.17% -2.31% 10.52% 4.70% -16.94% -14.93% 3.21% -
Total Cost 58,123 54,421 51,401 48,957 42,799 47,455 49,490 11.32%
-
Net Worth 189,788 186,399 181,180 175,519 170,266 164,369 162,095 11.09%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div 3,273 4,236 2,888 3,273 2,890 963 1,926 42.45%
Div Payout % 42.95% 52.27% 30.06% 39.60% 42.12% 23.04% 47.77% -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 189,788 186,399 181,180 175,519 170,266 164,369 162,095 11.09%
NOSH 193,599 193,599 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 11.59% 12.96% 15.75% 14.45% 13.82% 8.10% 7.54% -
ROE 4.02% 4.35% 5.30% 4.71% 4.03% 2.54% 2.49% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 34.14 32.47 31.68 29.72 25.77 26.80 27.78 14.74%
EPS 3.96 4.21 4.99 4.29 3.56 2.17 2.09 53.17%
DPS 1.70 2.20 1.50 1.70 1.50 0.50 1.00 42.48%
NAPS 0.9856 0.968 0.9409 0.9115 0.8836 0.853 0.8412 11.15%
Adjusted Per Share Value based on latest NOSH - 193,599
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 33.96 32.30 31.51 29.56 25.65 26.67 27.65 14.70%
EPS 3.94 4.19 4.96 4.27 3.54 2.16 2.08 53.15%
DPS 1.69 2.19 1.49 1.69 1.49 0.50 1.00 41.92%
NAPS 0.9803 0.9628 0.9359 0.9066 0.8795 0.849 0.8373 11.09%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 2.24 2.18 2.89 3.04 1.45 1.38 1.28 -
P/RPS 6.56 6.71 9.12 10.23 5.63 5.15 4.61 26.54%
P/EPS 56.60 51.80 57.91 70.82 40.71 63.60 61.14 -5.01%
EY 1.77 1.93 1.73 1.41 2.46 1.57 1.64 5.22%
DY 0.76 1.01 0.52 0.56 1.03 0.36 0.78 -1.71%
P/NAPS 2.27 2.25 3.07 3.34 1.64 1.62 1.52 30.68%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 28/06/21 29/03/21 21/12/20 28/09/20 29/06/20 30/03/20 09/12/19 -
Price 2.45 1.86 2.48 3.59 1.98 1.37 1.56 -
P/RPS 7.18 5.73 7.83 12.08 7.68 5.11 5.62 17.75%
P/EPS 61.90 44.20 49.69 83.63 55.59 63.14 74.52 -11.64%
EY 1.62 2.26 2.01 1.20 1.80 1.58 1.34 13.49%
DY 0.69 1.18 0.60 0.47 0.76 0.36 0.64 5.14%
P/NAPS 2.49 1.92 2.64 3.94 2.24 1.61 1.85 21.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment