[SCGM] QoQ Quarter Result on 30-Apr-2020 [#4]

Stock
[SCGM] SCGM BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020 [#4]
Profit Trend
QoQ- 64.15%
YoY- 196.13%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 62,525 61,011 57,223 49,662 51,636 53,524 55,661 8.02%
PBT 7,921 10,740 8,674 5,869 3,638 4,168 2,205 133.64%
Tax 183 -1,130 -408 994 543 -134 -6 -
NP 8,104 9,610 8,266 6,863 4,181 4,034 2,199 137.64%
-
NP to SH 8,104 9,610 8,266 6,863 4,181 4,034 2,199 137.64%
-
Tax Rate -2.31% 10.52% 4.70% -16.94% -14.93% 3.21% 0.27% -
Total Cost 54,421 51,401 48,957 42,799 47,455 49,490 53,462 1.18%
-
Net Worth 186,399 181,180 175,519 170,266 164,369 162,095 158,550 11.33%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 4,236 2,888 3,273 2,890 963 1,926 481 323.65%
Div Payout % 52.27% 30.06% 39.60% 42.12% 23.04% 47.77% 21.91% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 186,399 181,180 175,519 170,266 164,369 162,095 158,550 11.33%
NOSH 193,599 193,599 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 12.96% 15.75% 14.45% 13.82% 8.10% 7.54% 3.95% -
ROE 4.35% 5.30% 4.71% 4.03% 2.54% 2.49% 1.39% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 32.47 31.68 29.72 25.77 26.80 27.78 28.89 8.06%
EPS 4.21 4.99 4.29 3.56 2.17 2.09 1.14 137.97%
DPS 2.20 1.50 1.70 1.50 0.50 1.00 0.25 323.44%
NAPS 0.968 0.9409 0.9115 0.8836 0.853 0.8412 0.8228 11.38%
Adjusted Per Share Value based on latest NOSH - 193,599
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 32.30 31.51 29.56 25.65 26.67 27.65 28.75 8.03%
EPS 4.19 4.96 4.27 3.54 2.16 2.08 1.14 137.22%
DPS 2.19 1.49 1.69 1.49 0.50 1.00 0.25 322.16%
NAPS 0.9628 0.9359 0.9066 0.8795 0.849 0.8373 0.819 11.33%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 2.18 2.89 3.04 1.45 1.38 1.28 0.815 -
P/RPS 6.71 9.12 10.23 5.63 5.15 4.61 2.82 77.76%
P/EPS 51.80 57.91 70.82 40.71 63.60 61.14 71.42 -19.19%
EY 1.93 1.73 1.41 2.46 1.57 1.64 1.40 23.74%
DY 1.01 0.52 0.56 1.03 0.36 0.78 0.31 118.98%
P/NAPS 2.25 3.07 3.34 1.64 1.62 1.52 0.99 72.43%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/03/21 21/12/20 28/09/20 29/06/20 30/03/20 09/12/19 24/09/19 -
Price 1.86 2.48 3.59 1.98 1.37 1.56 1.10 -
P/RPS 5.73 7.83 12.08 7.68 5.11 5.62 3.81 31.10%
P/EPS 44.20 49.69 83.63 55.59 63.14 74.52 96.39 -40.39%
EY 2.26 2.01 1.20 1.80 1.58 1.34 1.04 67.37%
DY 1.18 0.60 0.47 0.76 0.36 0.64 0.23 195.99%
P/NAPS 1.92 2.64 3.94 2.24 1.61 1.85 1.34 26.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment