[SLP] QoQ Quarter Result on 30-Jun-2023 [#2]

Announcement Date
04-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 15.16%
YoY- -60.64%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 40,798 42,774 41,661 37,627 40,266 45,930 47,230 -9.29%
PBT 6,501 1,924 3,601 4,675 4,036 3,562 6,401 1.03%
Tax -1,563 -498 -933 -1,189 -1,009 -1,291 -1,462 4.54%
NP 4,938 1,426 2,668 3,486 3,027 2,271 4,939 -0.01%
-
NP to SH 4,938 1,426 2,668 3,486 3,027 2,271 4,939 -0.01%
-
Tax Rate 24.04% 25.88% 25.91% 25.43% 25.00% 36.24% 22.84% -
Total Cost 35,860 41,348 38,993 34,141 37,239 43,659 42,291 -10.40%
-
Net Worth 193,662 191,126 195,247 196,198 191,760 193,028 199,684 -2.01%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 3,169 3,961 3,961 3,961 3,169 4,754 4,754 -23.67%
Div Payout % 64.19% 277.84% 148.50% 113.65% 104.71% 209.35% 96.26% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 193,662 191,126 195,247 196,198 191,760 193,028 199,684 -2.01%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.10% 3.33% 6.40% 9.26% 7.52% 4.94% 10.46% -
ROE 2.55% 0.75% 1.37% 1.78% 1.58% 1.18% 2.47% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.87 13.50 13.14 11.87 12.70 14.49 14.90 -9.29%
EPS 1.56 0.46 0.84 1.09 0.96 0.71 1.56 0.00%
DPS 1.00 1.25 1.25 1.25 1.00 1.50 1.50 -23.66%
NAPS 0.611 0.603 0.616 0.619 0.605 0.609 0.63 -2.01%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.87 13.50 13.14 11.87 12.70 14.49 14.90 -9.29%
EPS 1.56 0.46 0.84 1.09 0.96 0.71 1.56 0.00%
DPS 1.00 1.25 1.25 1.25 1.00 1.50 1.50 -23.66%
NAPS 0.611 0.603 0.616 0.619 0.605 0.609 0.63 -2.01%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.96 0.90 0.85 0.875 0.93 0.99 0.86 -
P/RPS 7.46 6.67 6.47 7.37 7.32 6.83 5.77 18.66%
P/EPS 61.62 200.04 100.98 79.56 97.38 138.17 55.19 7.61%
EY 1.62 0.50 0.99 1.26 1.03 0.72 1.81 -7.12%
DY 1.04 1.39 1.47 1.43 1.08 1.52 1.74 -29.02%
P/NAPS 1.57 1.49 1.38 1.41 1.54 1.63 1.37 9.50%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 03/05/24 26/02/24 10/11/23 04/08/23 05/05/23 24/02/23 04/11/22 -
Price 1.09 0.95 0.87 0.87 0.915 0.965 1.06 -
P/RPS 8.47 7.04 6.62 7.33 7.20 6.66 7.11 12.36%
P/EPS 69.96 211.16 103.36 79.10 95.81 134.68 68.03 1.88%
EY 1.43 0.47 0.97 1.26 1.04 0.74 1.47 -1.82%
DY 0.92 1.32 1.44 1.44 1.09 1.55 1.42 -25.10%
P/NAPS 1.78 1.58 1.41 1.41 1.51 1.58 1.68 3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment