[SLP] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
05-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 33.29%
YoY- -32.93%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 42,774 41,661 37,627 40,266 45,930 47,230 47,065 -6.15%
PBT 1,924 3,601 4,675 4,036 3,562 6,401 9,766 -66.04%
Tax -498 -933 -1,189 -1,009 -1,291 -1,462 -909 -32.97%
NP 1,426 2,668 3,486 3,027 2,271 4,939 8,857 -70.30%
-
NP to SH 1,426 2,668 3,486 3,027 2,271 4,939 8,857 -70.30%
-
Tax Rate 25.88% 25.91% 25.43% 25.00% 36.24% 22.84% 9.31% -
Total Cost 41,348 38,993 34,141 37,239 43,659 42,291 38,208 5.39%
-
Net Worth 191,126 195,247 196,198 191,760 193,028 199,684 195,564 -1.51%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 3,961 3,961 3,961 3,169 4,754 4,754 4,754 -11.42%
Div Payout % 277.84% 148.50% 113.65% 104.71% 209.35% 96.26% 53.68% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 191,126 195,247 196,198 191,760 193,028 199,684 195,564 -1.51%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.33% 6.40% 9.26% 7.52% 4.94% 10.46% 18.82% -
ROE 0.75% 1.37% 1.78% 1.58% 1.18% 2.47% 4.53% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.50 13.14 11.87 12.70 14.49 14.90 14.85 -6.14%
EPS 0.46 0.84 1.09 0.96 0.71 1.56 2.80 -69.90%
DPS 1.25 1.25 1.25 1.00 1.50 1.50 1.50 -11.41%
NAPS 0.603 0.616 0.619 0.605 0.609 0.63 0.617 -1.51%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.50 13.14 11.87 12.70 14.49 14.90 14.85 -6.14%
EPS 0.45 0.84 1.10 0.96 0.72 1.56 2.79 -70.27%
DPS 1.25 1.25 1.25 1.00 1.50 1.50 1.50 -11.41%
NAPS 0.603 0.616 0.619 0.605 0.609 0.63 0.617 -1.51%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.90 0.85 0.875 0.93 0.99 0.86 0.90 -
P/RPS 6.67 6.47 7.37 7.32 6.83 5.77 6.06 6.58%
P/EPS 200.04 100.98 79.56 97.38 138.17 55.19 32.21 236.74%
EY 0.50 0.99 1.26 1.03 0.72 1.81 3.10 -70.27%
DY 1.39 1.47 1.43 1.08 1.52 1.74 1.67 -11.48%
P/NAPS 1.49 1.38 1.41 1.54 1.63 1.37 1.46 1.36%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 10/11/23 04/08/23 05/05/23 24/02/23 04/11/22 05/08/22 -
Price 0.95 0.87 0.87 0.915 0.965 1.06 0.875 -
P/RPS 7.04 6.62 7.33 7.20 6.66 7.11 5.89 12.58%
P/EPS 211.16 103.36 79.10 95.81 134.68 68.03 31.31 255.72%
EY 0.47 0.97 1.26 1.04 0.74 1.47 3.19 -72.00%
DY 1.32 1.44 1.44 1.09 1.55 1.42 1.71 -15.81%
P/NAPS 1.58 1.41 1.41 1.51 1.58 1.68 1.42 7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment