[UZMA] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 109.61%
YoY- -79.0%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 116,021 91,989 75,676 101,394 102,173 93,429 92,336 16.49%
PBT 14,472 -1,412 240 1,036 -514 4,170 11,678 15.41%
Tax -9,069 2,306 -167 -450 -3,644 3,193 -3,912 75.43%
NP 5,403 894 73 586 -4,158 7,363 7,766 -21.53%
-
NP to SH 3,886 1,192 51 347 -3,611 7,277 7,441 -35.22%
-
Tax Rate 62.67% - 69.58% 43.44% - -76.57% 33.50% -
Total Cost 110,618 91,095 75,603 100,808 106,331 86,066 84,570 19.66%
-
Net Worth 513,964 510,444 510,444 492,843 489,643 453,928 454,440 8.57%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 513,964 510,444 510,444 492,843 489,643 453,928 454,440 8.57%
NOSH 352,030 352,030 352,030 320,028 320,028 320,028 320,028 6.57%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 4.66% 0.97% 0.10% 0.58% -4.07% 7.88% 8.41% -
ROE 0.76% 0.23% 0.01% 0.07% -0.74% 1.60% 1.64% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 32.96 26.13 21.50 31.68 31.93 29.19 28.85 9.31%
EPS 1.10 0.34 0.01 0.11 -1.13 2.27 2.33 -39.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.45 1.54 1.53 1.4184 1.42 1.87%
Adjusted Per Share Value based on latest NOSH - 320,028
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 26.65 21.13 17.38 23.29 23.46 21.46 21.21 16.48%
EPS 0.89 0.27 0.01 0.08 -0.83 1.67 1.71 -35.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1804 1.1723 1.1723 1.1319 1.1245 1.0425 1.0437 8.57%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.385 0.455 0.445 0.60 0.645 0.73 0.565 -
P/RPS 1.17 1.74 2.07 1.89 2.02 2.50 1.96 -29.17%
P/EPS 34.88 134.37 3,071.64 553.36 -57.16 32.10 24.30 27.33%
EY 2.87 0.74 0.03 0.18 -1.75 3.11 4.12 -21.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.31 0.39 0.42 0.51 0.40 -25.02%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 25/02/22 24/11/21 27/08/21 31/05/21 24/02/21 -
Price 0.37 0.45 0.54 0.495 0.67 0.65 0.735 -
P/RPS 1.12 1.72 2.51 1.56 2.10 2.23 2.55 -42.30%
P/EPS 33.52 132.90 3,727.38 456.52 -59.38 28.59 31.61 3.99%
EY 2.98 0.75 0.03 0.22 -1.68 3.50 3.16 -3.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.37 0.32 0.44 0.46 0.52 -38.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment