[UZMA] QoQ Quarter Result on 31-Dec-2021 [#2]

Stock
[UZMA] UZMA BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -85.3%
YoY- -99.31%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 121,804 116,021 91,989 75,676 101,394 102,173 93,429 19.32%
PBT 12,172 14,472 -1,412 240 1,036 -514 4,170 104.11%
Tax -2,262 -9,069 2,306 -167 -450 -3,644 3,193 -
NP 9,910 5,403 894 73 586 -4,158 7,363 21.88%
-
NP to SH 8,828 3,886 1,192 51 347 -3,611 7,277 13.73%
-
Tax Rate 18.58% 62.67% - 69.58% 43.44% - -76.57% -
Total Cost 111,894 110,618 91,095 75,603 100,808 106,331 86,066 19.10%
-
Net Worth 506,923 513,964 510,444 510,444 492,843 489,643 453,928 7.63%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 506,923 513,964 510,444 510,444 492,843 489,643 453,928 7.63%
NOSH 352,030 352,030 352,030 352,030 320,028 320,028 320,028 6.55%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 8.14% 4.66% 0.97% 0.10% 0.58% -4.07% 7.88% -
ROE 1.74% 0.76% 0.23% 0.01% 0.07% -0.74% 1.60% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 34.60 32.96 26.13 21.50 31.68 31.93 29.19 11.99%
EPS 2.51 1.10 0.34 0.01 0.11 -1.13 2.27 6.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.46 1.45 1.45 1.54 1.53 1.4184 1.01%
Adjusted Per Share Value based on latest NOSH - 352,030
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 31.46 29.96 23.76 19.54 26.18 26.39 24.13 19.32%
EPS 2.28 1.00 0.31 0.01 0.09 -0.93 1.88 13.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3091 1.3273 1.3182 1.3182 1.2727 1.2645 1.1722 7.63%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.36 0.385 0.455 0.445 0.60 0.645 0.73 -
P/RPS 1.04 1.17 1.74 2.07 1.89 2.02 2.50 -44.24%
P/EPS 14.36 34.88 134.37 3,071.64 553.36 -57.16 32.10 -41.47%
EY 6.97 2.87 0.74 0.03 0.18 -1.75 3.11 71.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.31 0.31 0.39 0.42 0.51 -37.80%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 31/05/22 25/02/22 24/11/21 27/08/21 31/05/21 -
Price 0.46 0.37 0.45 0.54 0.495 0.67 0.65 -
P/RPS 1.33 1.12 1.72 2.51 1.56 2.10 2.23 -29.12%
P/EPS 18.34 33.52 132.90 3,727.38 456.52 -59.38 28.59 -25.59%
EY 5.45 2.98 0.75 0.03 0.22 -1.68 3.50 34.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.31 0.37 0.32 0.44 0.46 -21.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment