[UZMA] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 11.87%
YoY- 35.24%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 204,910 106,728 137,920 151,160 126,705 86,264 139,247 29.40%
PBT 20,481 4,710 16,008 20,425 12,179 7,998 11,074 50.72%
Tax -5,149 5,017 -1,036 -6,299 -740 530 -624 308.86%
NP 15,332 9,727 14,972 14,126 11,439 8,528 10,450 29.14%
-
NP to SH 15,605 9,943 12,634 11,939 10,672 9,187 10,300 31.94%
-
Tax Rate 25.14% -106.52% 6.47% 30.84% 6.08% -6.63% 5.63% -
Total Cost 189,578 97,001 122,948 137,034 115,266 77,736 128,797 29.42%
-
Net Worth 545,416 588,590 576,973 565,356 538,606 521,005 517,484 3.57%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 545,416 588,590 576,973 565,356 538,606 521,005 517,484 3.57%
NOSH 435,330 387,230 387,230 387,230 352,030 352,030 352,030 15.22%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.48% 9.11% 10.86% 9.35% 9.03% 9.89% 7.50% -
ROE 2.86% 1.69% 2.19% 2.11% 1.98% 1.76% 1.99% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 52.97 27.56 35.62 39.04 35.99 24.50 39.56 21.50%
EPS 3.65 2.57 3.26 3.08 3.03 2.61 2.93 15.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.52 1.49 1.46 1.53 1.48 1.47 -2.74%
Adjusted Per Share Value based on latest NOSH - 387,230
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 46.88 24.42 31.55 34.58 28.99 19.74 31.86 29.39%
EPS 3.57 2.27 2.89 2.73 2.44 2.10 2.36 31.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2478 1.3466 1.32 1.2934 1.2322 1.192 1.1839 3.56%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.14 1.30 0.75 0.845 0.62 0.63 0.525 -
P/RPS 2.15 4.72 2.11 2.16 1.72 2.57 1.33 37.77%
P/EPS 28.26 50.63 22.99 27.41 20.45 24.14 17.94 35.42%
EY 3.54 1.98 4.35 3.65 4.89 4.14 5.57 -26.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.86 0.50 0.58 0.41 0.43 0.36 71.79%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 24/05/24 20/02/24 22/11/23 25/08/23 30/05/23 23/02/23 -
Price 1.01 1.21 1.24 0.825 0.73 0.68 0.68 -
P/RPS 1.91 4.39 3.48 2.11 2.03 2.77 1.72 7.24%
P/EPS 25.04 47.12 38.01 26.76 24.08 26.06 23.24 5.10%
EY 3.99 2.12 2.63 3.74 4.15 3.84 4.30 -4.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.80 0.83 0.57 0.48 0.46 0.46 34.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment