[UZMA] QoQ Quarter Result on 31-Dec-2022 [#2]

Stock
[UZMA] UZMA BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 16.67%
YoY- 20096.08%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 151,160 126,705 86,264 139,247 121,804 116,021 91,989 39.20%
PBT 20,425 12,179 7,998 11,074 12,172 14,472 -1,412 -
Tax -6,299 -740 530 -624 -2,262 -9,069 2,306 -
NP 14,126 11,439 8,528 10,450 9,910 5,403 894 528.62%
-
NP to SH 11,939 10,672 9,187 10,300 8,828 3,886 1,192 364.00%
-
Tax Rate 30.84% 6.08% -6.63% 5.63% 18.58% 62.67% - -
Total Cost 137,034 115,266 77,736 128,797 111,894 110,618 91,095 31.25%
-
Net Worth 565,356 538,606 521,005 517,484 506,923 513,964 510,444 7.04%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 565,356 538,606 521,005 517,484 506,923 513,964 510,444 7.04%
NOSH 387,230 352,030 352,030 352,030 352,030 352,030 352,030 6.55%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 9.35% 9.03% 9.89% 7.50% 8.14% 4.66% 0.97% -
ROE 2.11% 1.98% 1.76% 1.99% 1.74% 0.76% 0.23% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 39.04 35.99 24.50 39.56 34.60 32.96 26.13 30.65%
EPS 3.08 3.03 2.61 2.93 2.51 1.10 0.34 333.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.53 1.48 1.47 1.44 1.46 1.45 0.45%
Adjusted Per Share Value based on latest NOSH - 352,030
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 34.72 29.11 19.82 31.99 27.98 26.65 21.13 39.20%
EPS 2.74 2.45 2.11 2.37 2.03 0.89 0.27 368.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2987 1.2372 1.1968 1.1887 1.1645 1.1806 1.1725 7.04%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.845 0.62 0.63 0.525 0.36 0.385 0.455 -
P/RPS 2.16 1.72 2.57 1.33 1.04 1.17 1.74 15.49%
P/EPS 27.41 20.45 24.14 17.94 14.36 34.88 134.37 -65.31%
EY 3.65 4.89 4.14 5.57 6.97 2.87 0.74 189.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.41 0.43 0.36 0.25 0.26 0.31 51.77%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 25/08/23 30/05/23 23/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.825 0.73 0.68 0.68 0.46 0.37 0.45 -
P/RPS 2.11 2.03 2.77 1.72 1.33 1.12 1.72 14.58%
P/EPS 26.76 24.08 26.06 23.24 18.34 33.52 132.90 -65.61%
EY 3.74 4.15 3.84 4.30 5.45 2.98 0.75 191.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.48 0.46 0.46 0.32 0.25 0.31 50.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment