[HANDAL] QoQ Quarter Result on 30-Jun-2019 [#4]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -411.32%
YoY- -1391.36%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 12,742 26,252 32,328 16,482 9,234 15,190 11,508 7.01%
PBT -10,483 697 3,178 -13,413 -2,923 -1,991 -6,042 44.34%
Tax -64 0 0 -75 4 -4 33 -
NP -10,547 697 3,178 -13,488 -2,919 -1,995 -6,009 45.45%
-
NP to SH -10,591 1,285 1,407 -14,675 -2,870 -1,886 -4,418 79.02%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 23,289 25,555 29,150 29,970 12,153 17,185 17,517 20.88%
-
Net Worth 93,961 104,887 102,702 75,533 84,635 87,829 89,426 3.34%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 93,961 104,887 102,702 75,533 84,635 87,829 89,426 3.34%
NOSH 218,826 218,826 218,826 175,968 175,968 160,000 160,000 23.18%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -82.77% 2.66% 9.83% -81.83% -31.61% -13.13% -52.22% -
ROE -11.27% 1.23% 1.37% -19.43% -3.39% -2.15% -4.94% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 5.83 12.01 14.79 9.38 5.78 9.51 7.21 -13.19%
EPS -4.83 0.32 1.45 -7.68 -1.83 -1.18 -2.77 44.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.48 0.47 0.43 0.53 0.55 0.56 -16.13%
Adjusted Per Share Value based on latest NOSH - 175,968
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.41 7.03 8.66 4.42 2.47 4.07 3.08 7.01%
EPS -2.84 0.34 0.38 -3.93 -0.77 -0.51 -1.18 79.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2517 0.281 0.2751 0.2023 0.2267 0.2353 0.2395 3.36%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.20 0.36 0.375 0.41 0.35 0.32 0.40 -
P/RPS 3.43 3.00 2.53 4.37 6.05 3.36 5.55 -27.42%
P/EPS -4.13 61.22 58.24 -4.91 -19.47 -27.09 -14.46 -56.59%
EY -24.23 1.63 1.72 -20.38 -5.13 -3.69 -6.92 130.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.75 0.80 0.95 0.66 0.58 0.71 -24.02%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 28/05/20 26/02/20 25/11/19 28/08/19 30/05/19 20/02/19 28/11/18 -
Price 0.235 0.395 0.37 0.35 0.335 0.35 0.35 -
P/RPS 4.03 3.29 2.50 3.73 5.79 3.68 4.86 -11.72%
P/EPS -4.85 67.17 57.46 -4.19 -18.64 -29.63 -12.65 -47.19%
EY -20.62 1.49 1.74 -23.87 -5.36 -3.37 -7.90 89.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.82 0.79 0.81 0.63 0.64 0.63 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment