[HANDAL] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -348.98%
YoY- -152.89%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 16,482 9,234 15,190 11,508 14,981 14,107 24,772 -23.84%
PBT -13,413 -2,923 -1,991 -6,042 -261 -935 2,230 -
Tax -75 4 -4 33 32 -32 -2,216 -89.60%
NP -13,488 -2,919 -1,995 -6,009 -229 -967 14 -
-
NP to SH -14,675 -2,870 -1,886 -4,418 -984 -959 16 -
-
Tax Rate - - - - - - 99.37% -
Total Cost 29,970 12,153 17,185 17,517 15,210 15,074 24,758 13.62%
-
Net Worth 75,533 84,635 87,829 89,426 94,217 95,814 95,814 -14.69%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 75,533 84,635 87,829 89,426 94,217 95,814 95,814 -14.69%
NOSH 175,968 175,968 160,000 160,000 160,000 160,000 160,000 6.56%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -81.83% -31.61% -13.13% -52.22% -1.53% -6.85% 0.06% -
ROE -19.43% -3.39% -2.15% -4.94% -1.04% -1.00% 0.02% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.38 5.78 9.51 7.21 9.38 8.83 15.51 -28.55%
EPS -7.68 -1.83 -1.18 -2.77 -0.62 -0.60 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.53 0.55 0.56 0.59 0.60 0.60 -19.96%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.02 2.25 3.70 2.80 3.65 3.44 6.04 -23.82%
EPS -3.58 -0.70 -0.46 -1.08 -0.24 -0.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1841 0.2062 0.214 0.2179 0.2296 0.2335 0.2335 -14.69%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.41 0.35 0.32 0.40 0.435 0.25 0.23 -
P/RPS 4.37 6.05 3.36 5.55 4.64 2.83 1.48 106.22%
P/EPS -4.91 -19.47 -27.09 -14.46 -70.59 -41.63 2,295.54 -
EY -20.38 -5.13 -3.69 -6.92 -1.42 -2.40 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.66 0.58 0.71 0.74 0.42 0.38 84.51%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 20/02/19 28/11/18 16/08/18 16/05/18 28/02/18 -
Price 0.35 0.335 0.35 0.35 0.43 0.335 0.24 -
P/RPS 3.73 5.79 3.68 4.86 4.58 3.79 1.55 79.86%
P/EPS -4.19 -18.64 -29.63 -12.65 -69.78 -55.78 2,395.35 -
EY -23.87 -5.36 -3.37 -7.90 -1.43 -1.79 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.63 0.64 0.63 0.73 0.56 0.40 60.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment