[HANDAL] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -924.2%
YoY- -269.02%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 19,313 17,032 16,022 12,742 26,252 32,328 16,482 11.09%
PBT 1,576 305 -19,699 -10,483 697 3,178 -13,413 -
Tax -24 -153 21 -64 0 0 -75 -53.05%
NP 1,552 152 -19,678 -10,547 697 3,178 -13,488 -
-
NP to SH 456 -371 -17,389 -10,591 1,285 1,407 -14,675 -
-
Tax Rate 1.52% 50.16% - - 0.00% 0.00% - -
Total Cost 17,761 16,880 35,700 23,289 25,555 29,150 29,970 -29.33%
-
Net Worth 78,665 78,665 76,480 93,961 104,887 102,702 75,533 2.73%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 78,665 78,665 76,480 93,961 104,887 102,702 75,533 2.73%
NOSH 218,826 218,826 218,826 218,826 218,826 218,826 175,968 15.56%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 8.04% 0.89% -122.82% -82.77% 2.66% 9.83% -81.83% -
ROE 0.58% -0.47% -22.74% -11.27% 1.23% 1.37% -19.43% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.84 7.79 7.33 5.83 12.01 14.79 9.38 -3.85%
EPS 0.21 -0.17 -7.96 -4.83 0.32 1.45 -7.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.35 0.43 0.48 0.47 0.43 -11.12%
Adjusted Per Share Value based on latest NOSH - 218,826
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.70 4.15 3.90 3.10 6.39 7.87 4.01 11.11%
EPS 0.11 -0.09 -4.23 -2.58 0.31 0.34 -3.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1916 0.1916 0.1862 0.2288 0.2554 0.2501 0.1839 2.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.27 0.19 0.20 0.20 0.36 0.375 0.41 -
P/RPS 3.05 2.44 2.73 3.43 3.00 2.53 4.37 -21.23%
P/EPS 129.38 -111.91 -2.51 -4.13 61.22 58.24 -4.91 -
EY 0.77 -0.89 -39.79 -24.23 1.63 1.72 -20.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.53 0.57 0.47 0.75 0.80 0.95 -14.51%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/03/21 30/11/20 28/08/20 28/05/20 26/02/20 25/11/19 28/08/19 -
Price 0.235 0.195 0.20 0.235 0.395 0.37 0.35 -
P/RPS 2.66 2.50 2.73 4.03 3.29 2.50 3.73 -20.09%
P/EPS 112.61 -114.85 -2.51 -4.85 67.17 57.46 -4.19 -
EY 0.89 -0.87 -39.79 -20.62 1.49 1.74 -23.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.54 0.57 0.55 0.82 0.79 0.81 -13.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment