[AHB] QoQ Quarter Result on 30-Sep-2002 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
08-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 100.36%
YoY- 101.49%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 4,612 6,944 7,492 7,517 8,891 6,827 9,214 -37.03%
PBT -5,463 13 138 195 -11,375 34,234 -1,687 119.35%
Tax 28 32 15 -154 11,375 30 -19 -
NP -5,435 45 153 41 0 34,264 -1,706 116.97%
-
NP to SH -5,435 45 153 41 -11,419 34,264 -1,706 116.97%
-
Tax Rate - -246.15% -10.87% 78.97% - -0.09% - -
Total Cost 10,047 6,899 7,339 7,476 8,891 -27,437 10,920 -5.41%
-
Net Worth 11,117 16,815 15,521 15,105 4,143 13,348 -22,373 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 11,117 16,815 15,521 15,105 4,143 13,348 -22,373 -
NOSH 24,704 23,684 22,173 21,578 20,716 20,225 19,976 15.25%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -117.84% 0.65% 2.04% 0.55% 0.00% 501.89% -18.52% -
ROE -48.89% 0.27% 0.99% 0.27% -275.60% 256.68% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 18.67 29.32 33.79 34.83 42.92 33.75 46.12 -45.36%
EPS -22.00 0.19 0.69 0.19 -55.12 169.41 -8.54 88.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.71 0.70 0.70 0.20 0.66 -1.12 -
Adjusted Per Share Value based on latest NOSH - 21,578
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.62 0.93 1.01 1.01 1.19 0.92 1.24 -37.08%
EPS -0.73 0.01 0.02 0.01 -1.53 4.60 -0.23 116.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0149 0.0226 0.0209 0.0203 0.0056 0.0179 -0.0301 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.68 0.50 0.51 0.67 0.91 1.44 1.39 -
P/RPS 3.64 1.71 1.51 1.92 2.12 4.27 3.01 13.54%
P/EPS -3.09 263.16 73.91 352.63 -1.65 0.85 -16.28 -67.07%
EY -32.35 0.38 1.35 0.28 -60.57 117.65 -6.14 203.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.70 0.73 0.96 4.55 2.18 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 27/05/03 26/02/03 08/01/03 11/10/02 09/07/02 22/02/02 -
Price 1.38 0.50 0.50 0.45 0.69 0.96 2.15 -
P/RPS 7.39 1.71 1.48 1.29 1.61 2.84 4.66 36.10%
P/EPS -6.27 263.16 72.46 236.84 -1.25 0.57 -25.18 -60.52%
EY -15.94 0.38 1.38 0.42 -79.88 176.47 -3.97 153.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 0.70 0.71 0.64 3.45 1.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment